yolky games limited

Live YoungMicroRapid

yolky games limited Company Information

Share YOLKY GAMES LIMITED

Company Number

10830466

Directors

Andrew Medd

Shareholders

pippa dunn

andrew dunn

View All

Group Structure

View All

Industry

Retail sale of games and toys in specialised stores

 

Registered Address

biscuit building, 10 redchurch street, london, E2 7DD

yolky games limited Estimated Valuation

£91.1k

Pomanda estimates the enterprise value of YOLKY GAMES LIMITED at £91.1k based on a Turnover of £320.4k and 0.28x industry multiple (adjusted for size and gross margin).

yolky games limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YOLKY GAMES LIMITED at £0 based on an EBITDA of £-11.5k and a 2.53x industry multiple (adjusted for size and gross margin).

yolky games limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YOLKY GAMES LIMITED at £0 based on Net Assets of £-4.7k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yolky Games Limited Overview

Yolky Games Limited is a live company located in london, E2 7DD with a Companies House number of 10830466. It operates in the retail sale of games and toys in specialised stores sector, SIC Code 47650. Founded in June 2017, it's largest shareholder is pippa dunn with a 23.4% stake. Yolky Games Limited is a young, micro sized company, Pomanda has estimated its turnover at £320.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yolky Games Limited Health Check

Pomanda's financial health check has awarded Yolky Games Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £320.4k, make it smaller than the average company (£430.8k)

£320.4k - Yolky Games Limited

£430.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (11%)

57% - Yolky Games Limited

11% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (40.7%)

17.8% - Yolky Games Limited

40.7% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (3.1%)

-3.6% - Yolky Games Limited

3.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Yolky Games Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.4k, the company has an equivalent pay structure (£19.4k)

£19.4k - Yolky Games Limited

£19.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.2k, this is more efficient (£83k)

£160.2k - Yolky Games Limited

£83k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (48 days)

106 days - Yolky Games Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (24 days)

138 days - Yolky Games Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yolky Games Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yolky Games Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.9%, this is a higher level of debt than the average (65.1%)

104.9% - Yolky Games Limited

65.1% - Industry AVG

YOLKY GAMES LIMITED financials

EXPORTms excel logo

Yolky Games Limited's latest turnover from December 2023 is estimated at £320.4 thousand and the company has net assets of -£4.7 thousand. According to their latest financial statements, we estimate that Yolky Games Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018
Turnover320,361257,22791,52682,69861,21138,570
Other Income Or Grants
Cost Of Sales263,422211,21668,13864,05747,72526,967
Gross Profit56,93946,01123,38818,64113,48711,602
Admin Expenses68,40552,59424,63437,08514,0819,642
Operating Profit-11,466-6,583-1,246-18,444-5941,960
Interest Payable
Interest Receivable
Pre-Tax Profit-11,466-6,583-1,246-18,444-5941,960
Tax-372
Profit After Tax-11,466-6,583-1,246-18,444-5941,588
Dividends Paid
Retained Profit-11,466-6,583-1,246-18,444-5941,588
Employee Costs38,75420,05515,91512,88017,00115,250
Number Of Employees211111
EBITDA*-11,466-6,583-1,246-18,444-5941,960

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors93,81087,58673,21026,11528,64911,588
Group Debtors
Misc Debtors1,4991,389
Cash
misc current assets
total current assets95,30988,97573,21026,11528,64911,588
total assets95,30988,97573,21026,11528,64911,588
Bank overdraft
Bank loan
Trade Creditors 99,97882,17834,8301,48917,655
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities99,97882,17834,8301,48917,655
loans
hp & lease commitments
Accruals and Deferred Income10,000
other liabilities25,00010,00010,000
provisions
total long term liabilities25,00010,00010,00010,000
total liabilities99,97882,17859,83011,48927,65510,000
net assets-4,6696,79713,38014,6269941,588
total shareholders funds-4,6696,79713,38014,6269941,588
Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-11,466-6,583-1,246-18,444-5941,960
Depreciation
Amortisation
Tax-372
Stock
Debtors6,33415,76547,095-2,53417,06111,588
Creditors17,80047,34833,341-16,16617,655
Accruals and Deferred Income-10,00010,000
Deferred Taxes & Provisions
Cash flow from operations25,000-25,000-22,076-10,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-25,00025,000-10,00010,000
share issue32,076
interest
cash flow from financing-25,00025,00022,07610,000
cash and cash equivalents
cash
overdraft
change in cash

yolky games limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yolky games limited. Get real-time insights into yolky games limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yolky Games Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yolky games limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E 2 area or any other competitors across 12 key performance metrics.

yolky games limited Ownership

YOLKY GAMES LIMITED group structure

Yolky Games Limited has no subsidiary companies.

Ultimate parent company

YOLKY GAMES LIMITED

10830466

YOLKY GAMES LIMITED Shareholders

pippa dunn 23.4%
andrew dunn 21.6%
andrew medd 21.24%
robert saville 11.52%
veronica stephens 10%
mark waites 6.48%
michael wall 3.6%
matthew clark 2.16%

yolky games limited directors

Yolky Games Limited currently has 1 director, Mr Andrew Medd serving since Jun 2017.

officercountryagestartendrole
Mr Andrew MeddUnited Kingdom59 years Jun 2017- Director

P&L

December 2023

turnover

320.4k

+25%

operating profit

-11.5k

0%

gross margin

17.8%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.7k

-1.69%

total assets

95.3k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

yolky games limited company details

company number

10830466

Type

Private limited with Share Capital

industry

47650 - Retail sale of games and toys in specialised stores

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

demon playing cards limited (June 2018)

accountant

-

auditor

-

address

biscuit building, 10 redchurch street, london, E2 7DD

Bank

-

Legal Advisor

-

yolky games limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yolky games limited.

yolky games limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YOLKY GAMES LIMITED. This can take several minutes, an email will notify you when this has completed.

yolky games limited Companies House Filings - See Documents

datedescriptionview/download