Pomanda estimates the enterprise value of ECONOMIC CONSULTANTS LTD at £449.4k based on a Turnover of £805.7k and 0.56x industry multiple (adjusted for size and gross margin).
economic consultants ltdEstimated Valuation
£77.2k
Pomanda estimates the enterprise value of ECONOMIC CONSULTANTS LTD at £77.2k based on an EBITDA of £18.9k and a 4.08x industry multiple (adjusted for size and gross margin).
economic consultants ltdEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of ECONOMIC CONSULTANTS LTD at £1.1m based on Net Assets of £505.8k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Economic Consultants LtdOverview
Economic Consultants Ltd is a dissolved company that was located in london, W1G 0PW with a Companies House number of 10830675. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2017, it's largest shareholder was
lars johan myrtroen
with a 80% stake. The last turnover for Economic Consultants Ltd was estimated at £805.7k.
Pomanda's financial health check has awarded Economic Consultants Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
3 Weak
Size
annual sales of £805.7k, make it smaller than the average company (£3m)
£805.7k - Economic Consultants Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 141%, show it is growing at a faster rate (2.2%)
141% - Economic Consultants Ltd
2.2% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
38.1% - Economic Consultants Ltd
38.1% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (6.4%)
2.4% - Economic Consultants Ltd
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Economic Consultants Ltd
21 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
£45.7k - Economic Consultants Ltd
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £805.7k, this is more efficient (£138.4k)
£805.7k - Economic Consultants Ltd
£138.4k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (43 days)
8 days - Economic Consultants Ltd
43 days - Industry AVG
Creditor Days
its suppliers are paid after 286 days, this is slower than average (36 days)
286 days - Economic Consultants Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Economic Consultants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 49 weeks, this is more cash available to meet short term requirements (26 weeks)
49 weeks - Economic Consultants Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.4%, this is a lower level of debt than the average (62.6%)
45.4% - Economic Consultants Ltd
62.6% - Industry AVG
ECONOMIC CONSULTANTS LTD financials
EXPORT
Economic Consultants Ltd's latest turnover from June 2022 is estimated at £805.7 thousand and the company has net assets of £505.8 thousand. According to their latest financial statements, Economic Consultants Ltd has 1 employee and maintains cash reserves of £398.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Turnover
805,684
53,278
57,118
57,246
90,669
Other Income Or Grants
Cost Of Sales
498,674
33,606
35,439
35,905
57,024
Gross Profit
307,010
19,672
21,679
21,341
33,645
Admin Expenses
288,108
58,411
1,092
17,739
20,231
2,762
Operating Profit
18,902
-38,739
20,587
3,602
13,414
-2,762
Interest Payable
882
Interest Receivable
2,517
18
25
171
71
Pre-Tax Profit
20,537
-38,721
20,612
3,773
13,485
-2,762
Tax
-3,902
-3,916
-717
-2,562
Profit After Tax
16,635
-38,721
16,696
3,056
10,923
-2,762
Dividends Paid
Retained Profit
16,635
-38,721
16,696
3,056
10,923
-2,762
Employee Costs
45,675
42,858
42,246
41,899
39,384
Number Of Employees
1
1
1
1
1
EBITDA*
18,902
-38,459
20,937
28,602
13,414
-2,762
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Tangible Assets
1,119
1,119
1,399
500,000
Intangible Assets
500,000
500,000
500,000
500,000
500,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
501,119
501,119
501,399
500,000
500,000
500,000
Stock & work in progress
Trade Debtors
19,363
893
893
893
Group Debtors
Misc Debtors
Cash
398,824
3,830
32,890
17,261
28,398
misc current assets
6,310
4,131
3,184
total current assets
424,497
4,723
37,914
21,338
28,398
total assets
925,616
505,842
539,313
521,338
528,398
500,000
Bank overdraft
24,331
Bank loan
Trade Creditors
391,055
6,154
6,154
6,154
6,154
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
4,403
10,496
5,246
3,967
14,083
2,762
total current liabilities
419,789
16,650
11,400
10,121
20,237
2,762
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
419,789
16,650
11,400
10,121
20,237
2,762
net assets
505,827
489,192
527,913
511,217
508,161
497,238
total shareholders funds
505,827
489,192
527,913
511,217
508,161
497,238
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Operating Activities
Operating Profit
18,902
-38,739
20,587
3,602
13,414
-2,762
Depreciation
280
350
Amortisation
25,000
Tax
-3,902
-3,916
-717
-2,562
Stock
Debtors
18,470
893
Creditors
384,901
6,154
Accruals and Deferred Income
-6,093
5,250
1,279
-10,116
11,321
2,762
Deferred Taxes & Provisions
Cash flow from operations
375,338
-33,209
18,300
16,876
28,327
Investing Activities
capital expenditure
-1,749
-25,000
-500,000
Change in Investments
cash flow from investments
-1,749
-25,000
-500,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
500,000
interest
1,635
18
25
171
71
cash flow from financing
1,635
18
25
171
71
500,000
cash and cash equivalents
cash
394,994
-29,060
15,629
-11,137
28,398
overdraft
24,331
change in cash
370,663
-29,060
15,629
-11,137
28,398
economic consultants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for economic consultants ltd. Get real-time insights into economic consultants ltd's credit score, group structure and payment trends.
Perform a competitor analysis for economic consultants ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in W1G area or any other competitors across 12 key performance metrics.
economic consultants ltd Ownership
ECONOMIC CONSULTANTS LTD group structure
Economic Consultants Ltd has no subsidiary companies.
Ultimate parent company
ECONOMIC CONSULTANTS LTD
10830675
ECONOMIC CONSULTANTS LTD Shareholders
The largest shareholders in Economic Consultants Ltd include Lars Johan Myrtroen and Alexander Marius Myrtroen.
lars johan myrtroen
80%
alexander marius myrtroen
20%
economic consultants ltd directors
Economic Consultants Ltd currently has 1 director, Mr Alexander Myrtroen, serving since Dec 2022.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to economic consultants ltd.
economic consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ECONOMIC CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
economic consultants ltdCompanies House Filings - See Documents
