
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
168 city road, cardiff, CF24 3JE
Website
-Pomanda estimates the enterprise value of LYONACE CONSULTING LTD at £4.4k based on a Turnover of £13.4k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LYONACE CONSULTING LTD at £2.3k based on an EBITDA of £829 and a 2.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LYONACE CONSULTING LTD at £1.1k based on Net Assets of £434 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lyonace Consulting Ltd is a live company located in cardiff, CF24 3JE with a Companies House number of 10832788. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2017, it's largest shareholder is adam wallace with a 100% stake. Lyonace Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £13.4k with unknown growth in recent years.
Pomanda's financial health check has awarded Lyonace Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £13.4k, make it smaller than the average company (£218.6k)
- Lyonace Consulting Ltd
£218.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Lyonace Consulting Ltd
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (64%)
- Lyonace Consulting Ltd
64% - Industry AVG
Profitability
an operating margin of 6.2% make it less profitable than the average company (8.9%)
- Lyonace Consulting Ltd
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Lyonace Consulting Ltd
5 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Lyonace Consulting Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £13.4k, this is less efficient (£118.7k)
- Lyonace Consulting Ltd
£118.7k - Industry AVG
Debtor Days
it gets paid by customers after 159 days, this is later than average (69 days)
- Lyonace Consulting Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 203 days, this is slower than average (30 days)
- Lyonace Consulting Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lyonace Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lyonace Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.7%, this is a higher level of debt than the average (55.2%)
92.7% - Lyonace Consulting Ltd
55.2% - Industry AVG
Lyonace Consulting Ltd's latest turnover from November 2019 is estimated at £13.4 thousand and the company has net assets of £434. According to their latest financial statements, we estimate that Lyonace Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2019 | Nov 2018 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2019 | Nov 2018 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | 100 | |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 100 | |
Stock & work in progress | ||
Trade Debtors | 5,834 | 100 |
Group Debtors | ||
Misc Debtors | ||
Cash | 442 | |
misc current assets | ||
total current assets | 5,834 | 542 |
total assets | 5,934 | 542 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 5,500 | 781 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 5,500 | 781 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 5,500 | 781 |
net assets | 434 | -239 |
total shareholders funds | 434 | -239 |
Nov 2019 | Nov 2018 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 5,734 | 100 |
Creditors | 4,719 | 781 |
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 100 | |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | -442 | 442 |
overdraft | ||
change in cash | -442 | 442 |
Perform a competitor analysis for lyonace consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF24 area or any other competitors across 12 key performance metrics.
LYONACE CONSULTING LTD group structure
Lyonace Consulting Ltd has no subsidiary companies.
Ultimate parent company
LYONACE CONSULTING LTD
10832788
Lyonace Consulting Ltd currently has 1 director, Mr Adam Wallace serving since Jun 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adam Wallace | England | 46 years | Jun 2017 | - | Director |
P&L
November 2019turnover
13.4k
-32%
operating profit
829.2
0%
gross margin
26.3%
-10.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2019net assets
434
-2.82%
total assets
5.9k
+9.95%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
10832788
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2019
previous names
N/A
accountant
-
auditor
-
address
168 city road, cardiff, CF24 3JE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lyonace consulting ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LYONACE CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|