stardens limited

Live YoungSmallLow

stardens limited Company Information

Share STARDENS LIMITED

Company Number

10835565

Shareholders

fatemeh hamidian

hossein pezeshki

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

107 station road, birchington, CT7 9RE

Website

-

stardens limited Estimated Valuation

£823.5k

Pomanda estimates the enterprise value of STARDENS LIMITED at £823.5k based on a Turnover of £1.5m and 0.54x industry multiple (adjusted for size and gross margin).

stardens limited Estimated Valuation

£35.7k

Pomanda estimates the enterprise value of STARDENS LIMITED at £35.7k based on an EBITDA of £10.5k and a 3.4x industry multiple (adjusted for size and gross margin).

stardens limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of STARDENS LIMITED at £1.1m based on Net Assets of £420.7k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stardens Limited Overview

Stardens Limited is a live company located in birchington, CT7 9RE with a Companies House number of 10835565. It operates in the dental practice activities sector, SIC Code 86230. Founded in June 2017, it's largest shareholder is fatemeh hamidian with a 50% stake. Stardens Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stardens Limited Health Check

Pomanda's financial health check has awarded Stardens Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£1m)

£1.5m - Stardens Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.1%)

1% - Stardens Limited

9.1% - Industry AVG

production

Production

with a gross margin of 44%, this company has a comparable cost of product (48.8%)

44% - Stardens Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (7.9%)

0.7% - Stardens Limited

7.9% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (11)

11 - Stardens Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - Stardens Limited

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.2k, this is more efficient (£105.2k)

£139.2k - Stardens Limited

£105.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (7 days)

14 days - Stardens Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 258 days, this is slower than average (25 days)

258 days - Stardens Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stardens Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stardens Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (55.2%)

83.4% - Stardens Limited

55.2% - Industry AVG

STARDENS LIMITED financials

EXPORTms excel logo

Stardens Limited's latest turnover from June 2024 is estimated at £1.5 million and the company has net assets of £420.7 thousand. According to their latest financial statements, we estimate that Stardens Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover1,530,7075,825,7841,891,0201,500,3151,157,050347,585555,862
Other Income Or Grants
Cost Of Sales857,4763,331,9871,089,826857,243654,277194,675310,027
Gross Profit673,2312,493,797801,194643,071502,773152,911245,835
Admin Expenses662,7182,443,856650,098524,757485,054124,86876,579
Operating Profit10,51349,941151,096118,31417,71928,043169,256
Interest Payable9,99411,059
Interest Receivable964
Pre-Tax Profit10,51349,941151,096118,3147,73317,048169,256
Tax-2,628-12,485-28,708-22,480-1,469-3,239-32,159
Profit After Tax7,88537,456122,38895,8346,26413,809137,097
Dividends Paid
Retained Profit7,88537,456122,38895,8346,26413,809137,097
Employee Costs259,181973,537135,016129,042124,633121,31076,902
Number Of Employees114777775
EBITDA*10,51349,941151,096118,31417,71960,802169,256

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets2,475,0702,374,5472,389,358331,298353,326380,189412,948
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,475,0702,374,5472,389,358331,298353,326380,189412,948
Stock & work in progress
Trade Debtors61,298596,898413,902337,620256,055128,431
Group Debtors
Misc Debtors195,018
Cash17,013
misc current assets
total current assets61,298596,898413,902337,620256,055212,031128,431
total assets2,536,3682,971,4452,803,260668,918609,381592,220541,379
Bank overdraft37,945
Bank loan
Trade Creditors 608,275650,215250,976135,136128,20816,603156,935
Group/Directors Accounts
other short term finances
hp & lease commitments9,433
other current liabilities61,830
total current liabilities608,275650,215250,976135,136128,208125,811156,935
loans289,717
hp & lease commitments25,784
Accruals and Deferred Income
other liabilities1,507,3601,908,3822,176,892280,778324,003247,347
provisions
total long term liabilities1,507,3601,908,3822,176,892280,778324,003315,501247,347
total liabilities2,115,6352,558,5972,427,868415,914452,211441,312404,282
net assets420,733412,848375,392253,004157,170150,908137,097
total shareholders funds420,733412,848375,392253,004157,170150,908137,097
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit10,51349,941151,096118,31417,71928,043169,256
Depreciation32,759
Amortisation
Tax-2,628-12,485-28,708-22,480-1,469-3,239-32,159
Stock
Debtors-535,600182,99676,28281,56561,03766,587128,431
Creditors-41,940399,239115,8406,928111,605-140,332156,935
Accruals and Deferred Income-61,83061,830
Deferred Taxes & Provisions
Cash flow from operations501,545253,699161,94621,1974,988-87,526165,601
Investing Activities
capital expenditure-100,52314,811-2,058,06022,02826,863-412,948
Change in Investments
cash flow from investments-100,52314,811-2,058,06022,02826,863-412,948
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-289,717289,717
Hire Purchase and Lease Commitments-35,21735,217
other long term liabilities-401,022-268,5101,896,114-43,225324,003-247,347247,347
share issue-22
interest-9,985-10,995
cash flow from financing-401,022-268,5101,896,114-43,225-10,91866,594247,347
cash and cash equivalents
cash-17,01317,013
overdraft-37,94537,945
change in cash20,932-20,932

stardens limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stardens limited. Get real-time insights into stardens limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stardens Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stardens limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CT7 area or any other competitors across 12 key performance metrics.

stardens limited Ownership

STARDENS LIMITED group structure

Stardens Limited has no subsidiary companies.

Ultimate parent company

STARDENS LIMITED

10835565

STARDENS LIMITED Shareholders

fatemeh hamidian 50%
hossein pezeshki 50%

stardens limited directors

Stardens Limited currently has 3 directors. The longest serving directors include Fatemeh Hamidian (Jun 2017) and Dr Seyed Pezeshki (Jun 2017).

officercountryagestartendrole
Fatemeh HamidianEngland64 years Jun 2017- Director
Dr Seyed PezeshkiUnited Kingdom66 years Jun 2017- Director
Mr Kasra PezeshkiEngland41 years Aug 2024- Director

P&L

June 2024

turnover

1.5m

-74%

operating profit

10.5k

0%

gross margin

44%

+2.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

420.7k

+0.02%

total assets

2.5m

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

stardens limited company details

company number

10835565

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

107 station road, birchington, CT7 9RE

Bank

-

Legal Advisor

-

stardens limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to stardens limited. Currently there are 3 open charges and 3 have been satisfied in the past.

stardens limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STARDENS LIMITED. This can take several minutes, an email will notify you when this has completed.

stardens limited Companies House Filings - See Documents

datedescriptionview/download