realtybundles spv1 ltd
realtybundles spv1 ltd Company Information
Company Number
10836225
Next Accounts
Mar 2025
Directors
Shareholders
noam amram
realtybundles hung bud lak il lp.
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
27 old gloucester street, london, WC1N 3AX
Website
realtybundles.eurealtybundles spv1 ltd Estimated Valuation
Pomanda estimates the enterprise value of REALTYBUNDLES SPV1 LTD at £5.5m based on a Turnover of £2.5m and 2.22x industry multiple (adjusted for size and gross margin).
realtybundles spv1 ltd Estimated Valuation
Pomanda estimates the enterprise value of REALTYBUNDLES SPV1 LTD at £0 based on an EBITDA of £-138.7k and a 4.76x industry multiple (adjusted for size and gross margin).
realtybundles spv1 ltd Estimated Valuation
Pomanda estimates the enterprise value of REALTYBUNDLES SPV1 LTD at £907.8k based on Net Assets of £576.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Realtybundles Spv1 Ltd Overview
Realtybundles Spv1 Ltd is a live company located in london, WC1N 3AX with a Companies House number of 10836225. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2017, it's largest shareholder is noam amram with a 43.5% stake. Realtybundles Spv1 Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Realtybundles Spv1 Ltd Health Check
Pomanda's financial health check has awarded Realtybundles Spv1 Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £2.5m, make it larger than the average company (£824.8k)
- Realtybundles Spv1 Ltd
£824.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (2.4%)
- Realtybundles Spv1 Ltd
2.4% - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (71.1%)
- Realtybundles Spv1 Ltd
71.1% - Industry AVG
Profitability
an operating margin of -5.6% make it less profitable than the average company (29%)
- Realtybundles Spv1 Ltd
29% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Realtybundles Spv1 Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Realtybundles Spv1 Ltd
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £620.1k, this is more efficient (£181.9k)
- Realtybundles Spv1 Ltd
£181.9k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (25 days)
- Realtybundles Spv1 Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (32 days)
- Realtybundles Spv1 Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Realtybundles Spv1 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Realtybundles Spv1 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.5%, this is a lower level of debt than the average (63.1%)
51.5% - Realtybundles Spv1 Ltd
63.1% - Industry AVG
REALTYBUNDLES SPV1 LTD financials
Realtybundles Spv1 Ltd's latest turnover from June 2023 is estimated at £2.5 million and the company has net assets of £576.4 thousand. According to their latest financial statements, we estimate that Realtybundles Spv1 Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 497,556 | 561,070 | 730,781 | 647,642 | 728,351 | 604,553 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 497,556 | 561,070 | 730,781 | 647,642 | 728,351 | 604,553 |
| Stock & work in progress | ||||||
| Trade Debtors | 690,223 | 440,927 | 350,099 | 294,666 | 132,158 | 133,176 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 690,223 | 440,927 | 350,099 | 294,666 | 132,158 | 133,176 |
| total assets | 1,187,779 | 1,001,997 | 1,080,880 | 942,308 | 860,509 | 737,729 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 238,603 | 136,248 | 25,853 | 40,947 | 30,013 | 41,278 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 238,603 | 136,248 | 25,853 | 40,947 | 30,013 | 41,278 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 372,790 | 150,630 | 186,045 | 122,330 | 96,275 | |
| provisions | ||||||
| total long term liabilities | 372,790 | 150,630 | 186,045 | 122,330 | 86,953 | 96,275 |
| total liabilities | 611,393 | 286,878 | 211,898 | 163,277 | 116,966 | 137,553 |
| net assets | 576,386 | 715,119 | 868,982 | 779,031 | 743,543 | 600,176 |
| total shareholders funds | 576,386 | 715,119 | 868,982 | 779,031 | 743,543 | 600,176 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 249,296 | 90,828 | 55,433 | 162,508 | -1,018 | 133,176 |
| Creditors | 102,355 | 110,395 | -15,094 | 10,934 | -11,265 | 41,278 |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 222,160 | -35,415 | 63,715 | 122,330 | -96,275 | 96,275 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
realtybundles spv1 ltd Credit Report and Business Information
Realtybundles Spv1 Ltd Competitor Analysis
Perform a competitor analysis for realtybundles spv1 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC1N area or any other competitors across 12 key performance metrics.
realtybundles spv1 ltd Ownership
REALTYBUNDLES SPV1 LTD group structure
Realtybundles Spv1 Ltd has no subsidiary companies.
Ultimate parent company
REALTYBUNDLES SPV1 LTD
10836225
realtybundles spv1 ltd directors
Realtybundles Spv1 Ltd currently has 1 director, Mr Noam Amram serving since Jun 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Noam Amram | United Kingdom | 53 years | Jun 2017 | - | Director |
P&L
June 2023turnover
2.5m
+69%
operating profit
-138.7k
0%
gross margin
27.4%
-2.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
576.4k
-0.19%
total assets
1.2m
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
realtybundles spv1 ltd company details
company number
10836225
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
27 old gloucester street, london, WC1N 3AX
Bank
-
Legal Advisor
-
realtybundles spv1 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to realtybundles spv1 ltd.
realtybundles spv1 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REALTYBUNDLES SPV1 LTD. This can take several minutes, an email will notify you when this has completed.
realtybundles spv1 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
