elliott house limited
elliott house limited Company Information
Group Structure
View All
Industry
Residential nursing care activities
Registered Address
6 martins court, hindley, wigan, WN2 4AZ
Website
-elliott house limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT HOUSE LIMITED at £559.2k based on a Turnover of £826.9k and 0.68x industry multiple (adjusted for size and gross margin).
elliott house limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT HOUSE LIMITED at £0 based on an EBITDA of £-909 and a 5.73x industry multiple (adjusted for size and gross margin).
elliott house limited Estimated Valuation
Pomanda estimates the enterprise value of ELLIOTT HOUSE LIMITED at £26.2k based on Net Assets of £9.6k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elliott House Limited Overview
Elliott House Limited is a live company located in wigan, WN2 4AZ with a Companies House number of 10836785. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in June 2017, it's largest shareholder is elliott nicoll with a 100% stake. Elliott House Limited is a young, small sized company, Pomanda has estimated its turnover at £826.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elliott House Limited Health Check
Pomanda's financial health check has awarded Elliott House Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £826.9k, make it smaller than the average company (£3.6m)
- Elliott House Limited
£3.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Elliott House Limited
- - Industry AVG
Production
with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)
- Elliott House Limited
34.9% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (11.1%)
- Elliott House Limited
11.1% - Industry AVG
Employees
with 27 employees, this is below the industry average (122)
- Elliott House Limited
122 - Industry AVG
Pay Structure
on an average salary of £18.2k, the company has an equivalent pay structure (£18.2k)
- Elliott House Limited
£18.2k - Industry AVG
Efficiency
resulting in sales per employee of £30.6k, this is equally as efficient (£31.7k)
- Elliott House Limited
£31.7k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is near the average (16 days)
- Elliott House Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Elliott House Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elliott House Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (10 weeks)
17 weeks - Elliott House Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83%, this is a higher level of debt than the average (60.6%)
83% - Elliott House Limited
60.6% - Industry AVG
ELLIOTT HOUSE LIMITED financials
Elliott House Limited's latest turnover from June 2019 is estimated at £826.9 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, we estimate that Elliott House Limited has 27 employees and maintains cash reserves of £10 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | |
|---|---|---|
| Tangible Assets | 7,800 | 9,600 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 7,800 | 9,600 |
| Stock & work in progress | ||
| Trade Debtors | 38,500 | 48,900 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 9,988 | 15,077 |
| misc current assets | ||
| total current assets | 48,488 | 63,977 |
| total assets | 56,288 | 73,577 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | ||
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 16,906 | |
| total current liabilities | 29,350 | 16,906 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | 44,705 | |
| provisions | ||
| total long term liabilities | 17,388 | 44,705 |
| total liabilities | 46,738 | 61,611 |
| net assets | 9,550 | 11,966 |
| total shareholders funds | 9,550 | 11,966 |
| Jun 2019 | Jun 2018 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 1,600 | 2,400 |
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | -10,400 | 48,900 |
| Creditors | ||
| Accruals and Deferred Income | -16,906 | 16,906 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | -44,705 | 44,705 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -5,089 | 15,077 |
| overdraft | ||
| change in cash | -5,089 | 15,077 |
elliott house limited Credit Report and Business Information
Elliott House Limited Competitor Analysis
Perform a competitor analysis for elliott house limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in WN2 area or any other competitors across 12 key performance metrics.
elliott house limited Ownership
ELLIOTT HOUSE LIMITED group structure
Elliott House Limited has no subsidiary companies.
Ultimate parent company
ELLIOTT HOUSE LIMITED
10836785
elliott house limited directors
Elliott House Limited currently has 1 director, Mr Michael Wipfler serving since Apr 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Wipfler | Scotland | 69 years | Apr 2019 | - | Director |
P&L
June 2019turnover
826.9k
-18%
operating profit
-2.5k
0%
gross margin
34.9%
-1.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
9.6k
-0.2%
total assets
56.3k
-0.23%
cash
10k
-0.34%
net assets
Total assets minus all liabilities
elliott house limited company details
company number
10836785
Type
Private limited with Share Capital
industry
87100 - Residential nursing care activities
incorporation date
June 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2019
previous names
N/A
accountant
-
auditor
-
address
6 martins court, hindley, wigan, WN2 4AZ
Bank
-
Legal Advisor
-
elliott house limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elliott house limited.
elliott house limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELLIOTT HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
elliott house limited Companies House Filings - See Documents
| date | description | view/download |
|---|
