pathway holiday cottages ltd

Live Young

pathway holiday cottages ltd Company Information

Share PATHWAY HOLIDAY COTTAGES LTD

Company Number

10840010

Directors

Harry Kemp

Shareholders

harry charles kemp

sarah elizabeth kemp

View All

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 +1

Registered Address

19 nelson place, broadstairs, kent, CT10 1HQ

Website

-

pathway holiday cottages ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PATHWAY HOLIDAY COTTAGES LTD at £0 based on a Turnover of £0 and 2.06x industry multiple (adjusted for size and gross margin).

pathway holiday cottages ltd Estimated Valuation

£76.5k

Pomanda estimates the enterprise value of PATHWAY HOLIDAY COTTAGES LTD at £76.5k based on an EBITDA of £15.7k and a 4.87x industry multiple (adjusted for size and gross margin).

pathway holiday cottages ltd Estimated Valuation

£325.7k

Pomanda estimates the enterprise value of PATHWAY HOLIDAY COTTAGES LTD at £325.7k based on Net Assets of £178.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pathway Holiday Cottages Ltd Overview

Pathway Holiday Cottages Ltd is a live company located in kent, CT10 1HQ with a Companies House number of 10840010. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2017, it's largest shareholder is harry charles kemp with a 33.3% stake. Pathway Holiday Cottages Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pathway Holiday Cottages Ltd Health Check

Pomanda's financial health check has awarded Pathway Holiday Cottages Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pathway Holiday Cottages Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.8%, this is a similar level of debt than the average (65.7%)

- - Pathway Holiday Cottages Ltd

- - Industry AVG

PATHWAY HOLIDAY COTTAGES LTD financials

EXPORTms excel logo

Pathway Holiday Cottages Ltd's latest turnover from June 2024 is estimated at 0 and the company has net assets of £178.7 thousand. According to their latest financial statements, we estimate that Pathway Holiday Cottages Ltd has no employees and maintains cash reserves of £10.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover3706,809
Other Income Or Grants
Cost Of Sales1182,262
Gross Profit2524,547
Admin Expenses-13,905-3,044-35,608-23,64056,544-218,764783
Operating Profit13,9053,04435,86023,640-56,544223,311-783
Interest Payable10,303
Interest Receivable39824766719263100
Pre-Tax Profit4,0003,29135,92623,647-56,525223,574-683
Tax-1,000-823-6,826-4,493-42,479
Profit After Tax3,0002,46829,10019,154-56,525181,095-683
Dividends Paid
Retained Profit3,0002,46829,10019,154-56,525181,095-683
Employee Costs25,26723,575
Number Of Employees11
EBITDA*15,7084,18737,00324,616-55,894223,311-783

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets12,3187,5118,6548,1315,84959,937
Intangible Assets
Investments & Other485,000425,000350,000300,000254,555254,555
Debtors (Due After 1 year)
Total Fixed Assets497,318432,511358,654308,131260,404254,55559,937
Stock & work in progress250
Trade Debtors492
Group Debtors
Misc Debtors28359047569226154
Cash10,3174,8315,0515,5518,88830,01640,011
misc current assets
total current assets10,6005,4215,7765,6209,11430,66240,011
total assets507,918437,932364,430313,751269,518285,21799,948
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities110,626181,430145,674120,595100,595100,595
total current liabilities110,626181,430145,674120,595100,595100,595
loans183,160
hp & lease commitments
Accruals and Deferred Income
other liabilities120,499120,57025,00025,000
provisions25,57031,04710,8234,174
total long term liabilities329,229151,61710,82325,00025,0004,174
total liabilities329,229262,243192,253170,674145,595104,769100,595
net assets178,689175,689172,177143,077123,923180,448-647
total shareholders funds178,689175,689172,177143,077123,923180,448-647
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit13,9053,04435,86023,640-56,544223,311-783
Depreciation1,8031,1431,143976650
Amortisation
Tax-1,000-823-6,826-4,493-42,479
Stock-250250
Debtors-307115406-157-420646
Creditors
Accruals and Deferred Income-110,626-70,80435,75625,07920,000100,595
Deferred Taxes & Provisions-5,47720,22410,823-4,1744,174
Cash flow from operations-101,088-47,08176,10045,359-39,648184,36099,812
Investing Activities
capital expenditure-6,610-1,666-3,258-6,49959,937-59,937
Change in Investments60,00075,00050,00045,445254,555
cash flow from investments-66,610-75,000-51,666-48,703-6,499-194,618-59,937
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans183,160
Hire Purchase and Lease Commitments
other long term liabilities-71120,570-25,00025,000
share issue1,04436
interest-9,90524766719263100
cash flow from financing173,184121,861-24,934725,019263136
cash and cash equivalents
cash5,486-220-500-3,337-21,128-9,99540,011
overdraft
change in cash5,486-220-500-3,337-21,128-9,99540,011

pathway holiday cottages ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pathway holiday cottages ltd. Get real-time insights into pathway holiday cottages ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pathway Holiday Cottages Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pathway holiday cottages ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in CT10 area or any other competitors across 12 key performance metrics.

pathway holiday cottages ltd Ownership

PATHWAY HOLIDAY COTTAGES LTD group structure

Pathway Holiday Cottages Ltd has no subsidiary companies.

Ultimate parent company

PATHWAY HOLIDAY COTTAGES LTD

10840010

PATHWAY HOLIDAY COTTAGES LTD Shareholders

harry charles kemp 33.33%
sarah elizabeth kemp 16.67%
lucy anne kennedy 16.67%
george henry rusiecki 16.67%
iain kennedy 16.67%

pathway holiday cottages ltd directors

Pathway Holiday Cottages Ltd currently has 1 director, Mr Harry Kemp serving since Jun 2017.

officercountryagestartendrole
Mr Harry Kemp59 years Jun 2017- Director

P&L

June 2024

turnover

0

0%

operating profit

13.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

178.7k

+0.02%

total assets

507.9k

+0.16%

cash

10.3k

+1.14%

net assets

Total assets minus all liabilities

pathway holiday cottages ltd company details

company number

10840010

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

KEMPS ACCOUNTING SOLUTIONS LTD

auditor

-

address

19 nelson place, broadstairs, kent, CT10 1HQ

Bank

-

Legal Advisor

-

pathway holiday cottages ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to pathway holiday cottages ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

pathway holiday cottages ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PATHWAY HOLIDAY COTTAGES LTD. This can take several minutes, an email will notify you when this has completed.

pathway holiday cottages ltd Companies House Filings - See Documents

datedescriptionview/download