Pomanda estimates the enterprise value of A.N.G (LONDON) LIMITED at £20.9k based on a Turnover of £76.6k and 0.27x industry multiple (adjusted for size and gross margin).
a.n.g (london) limitedEstimated Valuation
£23.3k
Pomanda estimates the enterprise value of A.N.G (LONDON) LIMITED at £23.3k based on an EBITDA of £9.6k and a 2.42x industry multiple (adjusted for size and gross margin).
a.n.g (london) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of A.N.G (LONDON) LIMITED at £0 based on Net Assets of £-13.5k and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.n.g (london) LimitedOverview
A.n.g (london) Limited is a live company located in liverpool, L2 1TS with a Companies House number of 10840577. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2017, it's largest shareholder is
lynn mclaughlin
with a 100% stake. A.n.g (london) Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£76.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded A.N.G (London) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £76.6k, make it smaller than the average company (£506.1k)
£76.6k - A.n.g (london) Limited
£506.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.6%)
-18% - A.n.g (london) Limited
7.6% - Industry AVG
Production
with a gross margin of 10.1%, this company has a higher cost of product (20.4%)
10.1% - A.n.g (london) Limited
20.4% - Industry AVG
Profitability
an operating margin of 12.6% make it more profitable than the average company (5.6%)
12.6% - A.n.g (london) Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - A.n.g (london) Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
£43.2k - A.n.g (london) Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £38.3k, this is less efficient (£210.1k)
£38.3k - A.n.g (london) Limited
£210.1k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (26 days)
106 days - A.n.g (london) Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
0 days - A.n.g (london) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A.n.g (london) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A.n.g (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 160.4%, this is a higher level of debt than the average (72.8%)
160.4% - A.n.g (london) Limited
72.8% - Industry AVG
A.N.G (LONDON) LIMITED financials
EXPORT
A.N.G (London) Limited's latest turnover from June 2023 is estimated at £76.6 thousand and the company has net assets of -£13.5 thousand. According to their latest financial statements, A.N.G (London) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Turnover
76,570
125,232
192,772
137,854
79,022
10,229
Other Income Or Grants
Cost Of Sales
68,857
111,570
174,084
124,021
70,110
8,973
Gross Profit
7,713
13,662
18,689
13,833
8,912
1,256
Admin Expenses
-1,930
30,922
23,154
14,015
8,863
-135
Operating Profit
9,643
-17,260
-4,465
-182
49
1,391
Interest Payable
Interest Receivable
Pre-Tax Profit
9,643
-17,260
-4,465
-182
49
1,391
Tax
-2,411
-9
-264
Profit After Tax
7,232
-17,260
-4,465
-182
40
1,127
Dividends Paid
Retained Profit
7,232
-17,260
-4,465
-182
40
1,127
Employee Costs
86,432
83,641
77,935
80,182
133,001
42,571
Number Of Employees
2
2
2
2
3
1
EBITDA*
9,643
-17,260
-4,465
-182
49
1,391
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
22,372
18,125
46,520
51,646
2,467
2,447
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
22,372
18,125
46,520
51,646
2,467
2,447
total assets
22,372
18,125
46,520
51,646
2,467
2,447
Bank overdraft
Bank loan
Trade Creditors
1
661
1,300
1,320
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1
661
1,300
1,320
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
35,879
38,865
50,000
50,000
provisions
total long term liabilities
35,879
38,865
50,000
50,000
total liabilities
35,880
38,865
50,000
50,661
1,300
1,320
net assets
-13,508
-20,740
-3,480
985
1,167
1,127
total shareholders funds
-13,508
-20,740
-3,480
985
1,167
1,127
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Operating Activities
Operating Profit
9,643
-17,260
-4,465
-182
49
1,391
Depreciation
Amortisation
Tax
-2,411
-9
-264
Stock
Debtors
4,247
-28,395
-5,126
49,179
20
2,447
Creditors
1
-661
-639
-20
1,320
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,986
11,135
-50,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,986
-11,135
50,000
share issue
interest
cash flow from financing
-2,986
-11,135
50,000
cash and cash equivalents
cash
overdraft
change in cash
a.n.g (london) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.n.g (london) limited. Get real-time insights into a.n.g (london) limited's credit score, group structure and payment trends.
Perform a competitor analysis for a.n.g (london) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in L 2 area or any other competitors across 12 key performance metrics.
a.n.g (london) limited Ownership
A.N.G (LONDON) LIMITED group structure
A.N.G (London) Limited has no subsidiary companies.
Ultimate parent company
A.N.G (LONDON) LIMITED
10840577
A.N.G (LONDON) LIMITED Shareholders
The sole shareholder of A.N.G (London) Limited is Lynn Mclaughlin.
lynn mclaughlin
100%
a.n.g (london) limited directors
A.N.G (London) Limited currently has 1 director, Ms Lynn McLaughlin serving since Nov 2024.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a.n.g (london) limited.
a.n.g (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A.N.G (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
a.n.g (london) limitedCompanies House Filings - See Documents
