griffin bank ltd

Live YoungMicroDeclining

griffin bank ltd Company Information

Share GRIFFIN BANK LTD

Company Number

10842931

Shareholders

mass mutual ventures southeast asia iii llc

eqt ventures ii investments s.a.r.l.

View All

Group Structure

View All

Industry

Banks

 

Registered Address

9th floor 107 cheapside, london, EC2V 6DN

Website

griffin.sh

griffin bank ltd Estimated Valuation

£318.1k

Pomanda estimates the enterprise value of GRIFFIN BANK LTD at £318.1k based on a Turnover of £291.5k and 1.09x industry multiple (adjusted for size and gross margin).

griffin bank ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GRIFFIN BANK LTD at £0 based on an EBITDA of £-13m and a 4.58x industry multiple (adjusted for size and gross margin).

griffin bank ltd Estimated Valuation

£38.7m

Pomanda estimates the enterprise value of GRIFFIN BANK LTD at £38.7m based on Net Assets of £8.8m and 4.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Griffin Bank Ltd Overview

Griffin Bank Ltd is a live company located in london, EC2V 6DN with a Companies House number of 10842931. It operates in the banks sector, SIC Code 64191. Founded in June 2017, it's largest shareholder is mass mutual ventures southeast asia iii llc with a 14.8% stake. Griffin Bank Ltd is a young, micro sized company, Pomanda has estimated its turnover at £291.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Griffin Bank Ltd Health Check

Pomanda's financial health check has awarded Griffin Bank Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £291.5k, make it smaller than the average company (£49.1m)

£291.5k - Griffin Bank Ltd

£49.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (7.3%)

-50% - Griffin Bank Ltd

7.3% - Industry AVG

production

Production

with a gross margin of 74.1%, this company has a comparable cost of product (74.1%)

74.1% - Griffin Bank Ltd

74.1% - Industry AVG

profitability

Profitability

an operating margin of -4506.1% make it less profitable than the average company (13.8%)

-4506.1% - Griffin Bank Ltd

13.8% - Industry AVG

employees

Employees

with 63 employees, this is below the industry average (136)

63 - Griffin Bank Ltd

136 - Industry AVG

paystructure

Pay Structure

on an average salary of £162.5k, the company has a higher pay structure (£95.4k)

£162.5k - Griffin Bank Ltd

£95.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.6k, this is less efficient (£288.5k)

£4.6k - Griffin Bank Ltd

£288.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Griffin Bank Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3756 days, this is slower than average (102 days)

3756 days - Griffin Bank Ltd

102 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Griffin Bank Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 311 weeks, this is more cash available to meet short term requirements (11 weeks)

311 weeks - Griffin Bank Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.4%, this is a lower level of debt than the average (90.1%)

14.4% - Griffin Bank Ltd

90.1% - Industry AVG

GRIFFIN BANK LTD financials

EXPORTms excel logo

Griffin Bank Ltd's latest turnover from September 2023 is £291.5 thousand and the company has net assets of £8.8 million. According to their latest financial statements, Griffin Bank Ltd has 63 employees and maintains cash reserves of £8.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover291,456-133,2054,801,7422,282,456295,282332,242
Other Income Or Grants
Cost Of Sales75,432-27,8981,268,717649,17584,18194,619
Gross Profit216,024-105,3073,533,0251,633,280211,101237,623
Admin Expenses13,349,4195,502,8397,312,2452,713,168282,824276,252
Operating Profit-13,133,395-5,608,146-3,779,220-1,079,888-71,723-38,629
Interest Payable2,8926,1862,875
Interest Receivable3,247938221147
Pre-Tax Profit-12,720,692-5,559,401-3,775,973-1,081,842-77,689-41,357
Tax
Profit After Tax-12,720,692-5,559,401-3,775,973-1,081,842-77,689-41,357
Dividends Paid
Retained Profit-12,720,692-5,559,401-3,775,973-1,081,842-77,689-41,357
Employee Costs10,238,4523,738,4011,839,121720,95283,89484,339
Number Of Employees633421811
EBITDA*-13,028,491-5,567,740-3,752,700-1,070,886-71,597-38,629

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets64,08332,315397
Intangible Assets12,203
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets76,28632,315397
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors32,64721,43317,7703,746
Cash8,821,45811,048,6484,618,9561,875,82110858,765
misc current assets1,410,256830,174
total current assets10,231,71411,878,8224,651,6031,897,25417,87862,511
total assets10,231,71411,878,8224,727,8891,929,56918,27562,511
Bank overdraft
Bank loan
Trade Creditors 776,298936,32916,3652,1532,368
Group/Directors Accounts1,618
other short term finances579,1731,356,6083,3681,368
hp & lease commitments
other current liabilities115,000122,4043,7034,2452,497
total current liabilities1,470,4712,292,937138,7697,4749,9813,865
loans91,45987,104
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities91,45987,104
total liabilities1,470,4712,292,937138,7697,474101,44090,969
net assets8,761,2439,585,8854,589,1201,922,095-83,165-28,458
total shareholders funds8,761,2439,585,8854,589,1201,922,095-83,165-28,458
Sep 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-13,133,395-5,608,146-3,779,220-1,079,888-71,723-38,629
Depreciation82,10738,72025,3709,002126
Amortisation22,7971,6861,150
Tax
Stock
Debtors-32,64711,2143,66314,0243,746
Creditors-160,031919,96414,212-2152,368
Accruals and Deferred Income115,000-122,404118,701-5421,7482,497
Deferred Taxes & Provisions
Cash flow from operations-13,073,522-4,737,533-3,631,001-1,075,306-81,505-39,878
Investing Activities
capital expenditure-104,90435,880-70,491-40,920-523
Change in Investments
cash flow from investments-104,90435,880-70,491-40,920-523
Financing Activities
Bank loans
Group/Directors Accounts-1,6181,618
Other Short Term Loans -777,4351,356,608-3,3682,0001,368
Long term loans-91,4594,35587,104
Hire Purchase and Lease Commitments
other long term liabilities
share issue11,896,05010,556,1666,442,9983,087,10222,98212,899
interest3,247-1,954-5,965-2,728
cash flow from financing11,118,61511,912,7746,444,6272,991,93923,37298,643
cash and cash equivalents
cash-2,227,1906,429,6922,743,1351,875,713-58,65758,765
overdraft
change in cash-2,227,1906,429,6922,743,1351,875,713-58,65758,765

griffin bank ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for griffin bank ltd. Get real-time insights into griffin bank ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Griffin Bank Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for griffin bank ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

griffin bank ltd Ownership

GRIFFIN BANK LTD group structure

Griffin Bank Ltd has no subsidiary companies.

Ultimate parent company

GRIFFIN BANK LTD

10842931

GRIFFIN BANK LTD Shareholders

mass mutual ventures southeast asia iii llc 14.79%
eqt ventures ii investments s.a.r.l. 13.77%
notion capital iv gp llp 10.15%
william david jarvis 8.98%
allen rohner 8.98%
paul hay forster 8.18%
breega venture ii 5.99%
nordicninja fund ii scsp 5.09%
seedcamp iv gp llp 3.48%
tribe capital fund i lp 2.49%

griffin bank ltd directors

Griffin Bank Ltd currently has 10 directors. The longest serving directors include Mr William Jarvis (Jun 2017) and Mr John Weguelin (Aug 2019).

officercountryagestartendrole
Mr William JarvisUnited Kingdom38 years Jun 2017- Director
Mr John Weguelin74 years Aug 2019- Director
Mr Douglas MacLennan70 years Jun 2020- Director
Ms Amy KirkUnited Kingdom57 years Nov 2020- Director
Ms Naomi TrickeyUnited Kingdom50 years May 2021- Director
Mr Stephen ChandlerUnited Kingdom56 years May 2022- Director
Mr Stephen ChandlerEngland56 years May 2022- Director
Ms Kirsten AshmanUnited Kingdom41 years Nov 2022- Director
Mr Chad RyanUnited Kingdom55 years Sep 2023- Director
Mr Kaushik SubramanianUnited Kingdom37 years Mar 2024- Director

P&L

September 2023

turnover

291.5k

-319%

operating profit

-13.1m

0%

gross margin

74.2%

-6.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

8.8m

-0.09%

total assets

10.2m

-0.14%

cash

8.8m

-0.2%

net assets

Total assets minus all liabilities

griffin bank ltd company details

company number

10842931

Type

Private limited with Share Capital

industry

64191 - Banks

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

September 2023

previous names

griffin financial technology ltd. (April 2023)

accountant

-

auditor

DELOITTE LLP

address

9th floor 107 cheapside, london, EC2V 6DN

Bank

-

Legal Advisor

-

griffin bank ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to griffin bank ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

griffin bank ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRIFFIN BANK LTD. This can take several minutes, an email will notify you when this has completed.

griffin bank ltd Companies House Filings - See Documents

datedescriptionview/download