busy b's cafe limited

0.5

busy b's cafe limited Company Information

Share BUSY B'S CAFE LIMITED
Dissolved 

Company Number

10844542

Website

-

Registered Address

oaks cottage, hersham farm business park, chertsey, surrey, KT16 0DN

Industry

Unlicensed restaurants and cafes

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Rebecca Beard7 Years

Shareholders

rebecca beard 100%

busy b's cafe limited Estimated Valuation

£16.6k

Pomanda estimates the enterprise value of BUSY B'S CAFE LIMITED at £16.6k based on a Turnover of £25.3k and 0.66x industry multiple (adjusted for size and gross margin).

busy b's cafe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUSY B'S CAFE LIMITED at £0 based on an EBITDA of £0 and a 3.6x industry multiple (adjusted for size and gross margin).

busy b's cafe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUSY B'S CAFE LIMITED at £0 based on Net Assets of £0 and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Busy B's Cafe Limited Overview

Busy B's Cafe Limited is a dissolved company that was located in chertsey, KT16 0DN with a Companies House number of 10844542. It operated in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in June 2017, it's largest shareholder was rebecca beard with a 100% stake. The last turnover for Busy B's Cafe Limited was estimated at £25.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Busy B's Cafe Limited Health Check

Pomanda's financial health check has awarded Busy B'S Cafe Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £25.3k, make it smaller than the average company (£385k)

£25.3k - Busy B's Cafe Limited

£385k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.7%)

11% - Busy B's Cafe Limited

10.7% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a higher cost of product (61.7%)

37.2% - Busy B's Cafe Limited

61.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Busy B's Cafe Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Busy B's Cafe Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)

£11.5k - Busy B's Cafe Limited

£11.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.3k, this is less efficient (£38.1k)

£25.3k - Busy B's Cafe Limited

£38.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Busy B's Cafe Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Busy B's Cafe Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Busy B's Cafe Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Busy B's Cafe Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Busy B's Cafe Limited

- - Industry AVG

BUSY B'S CAFE LIMITED financials

EXPORTms excel logo

Busy B'S Cafe Limited's latest turnover from June 2023 is estimated at £25.3 thousand and the company has net assets of 0. According to their latest financial statements, Busy B'S Cafe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover25,27324,32423,36418,45125,4361,142
Other Income Or Grants000000
Cost Of Sales15,86913,89414,71110,91714,981665
Gross Profit9,40310,4308,6537,53410,455476
Admin Expenses9,403-24,40818,4508,67419,7688,445
Operating Profit034,838-9,797-1,140-9,313-7,969
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit034,838-9,797-1,140-9,313-7,969
Tax0-6,6190000
Profit After Tax028,219-9,797-1,140-9,313-7,969
Dividends Paid000000
Retained Profit028,219-9,797-1,140-9,313-7,969
Employee Costs11,48911,41511,06211,38610,69010,428
Number Of Employees111111
EBITDA*034,838-9,797-1,140-9,313-7,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets0007,98513,4927,463
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets0007,98513,4927,463
Stock & work in progress000000
Trade Debtors004,182571,87489
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets004,182571,87489
total assets004,1828,04215,3667,552
Bank overdraft000000
Bank loan000000
Trade Creditors 0001,2212,012600
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities0001,2212,012600
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities0032,40125,24330,63614,921
provisions000000
total long term liabilities0032,40125,24330,63614,921
total liabilities0032,40126,46432,64815,521
net assets00-28,219-18,422-17,282-7,969
total shareholders funds00-28,219-18,422-17,282-7,969
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit034,838-9,797-1,140-9,313-7,969
Depreciation000000
Amortisation000000
Tax0-6,6190000
Stock000000
Debtors0-4,1824,125-1,8171,78589
Creditors00-1,221-7911,412600
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations032,401-15,143-114-9,686-7,458
Investing Activities
capital expenditure007,9855,507-6,029-7,463
Change in Investments000000
cash flow from investments007,9855,507-6,029-7,463
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0-32,4017,158-5,39315,71514,921
share issue000000
interest000000
cash flow from financing0-32,4017,158-5,39315,71514,921
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

busy b's cafe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for busy b's cafe limited. Get real-time insights into busy b's cafe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Busy B's Cafe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for busy b's cafe limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in KT16 area or any other competitors across 12 key performance metrics.

busy b's cafe limited Ownership

BUSY B'S CAFE LIMITED group structure

Busy B'S Cafe Limited has no subsidiary companies.

Ultimate parent company

BUSY B'S CAFE LIMITED

10844542

BUSY B'S CAFE LIMITED Shareholders

rebecca beard 100%

busy b's cafe limited directors

Busy B'S Cafe Limited currently has 1 director, Mrs Rebecca Beard serving since Jun 2017.

officercountryagestartendrole
Mrs Rebecca BeardEngland31 years Jun 2017- Director

P&L

June 2023

turnover

25.3k

+4%

operating profit

0

0%

gross margin

37.3%

-13.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

0

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

busy b's cafe limited company details

company number

10844542

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

June 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

oaks cottage, hersham farm business park, chertsey, surrey, KT16 0DN

Bank

-

Legal Advisor

-

busy b's cafe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to busy b's cafe limited.

charges

busy b's cafe limited Companies House Filings - See Documents

datedescriptionview/download