Pomanda estimates the enterprise value of EVENDIA LTD at £124.1k based on a Turnover of £230.3k and 0.54x industry multiple (adjusted for size and gross margin).
evendia ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EVENDIA LTD at £0 based on an EBITDA of £-82.1k and a 3.2x industry multiple (adjusted for size and gross margin).
evendia ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EVENDIA LTD at £0 based on Net Assets of £-77.1k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evendia LtdOverview
Evendia Ltd is a live company located in london, N11 3LG with a Companies House number of 10846962. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in July 2017, it's largest shareholder is
david patrick townsend
with a 65% stake. Evendia Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£230.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Evendia Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £230.3k, make it smaller than the average company (£1.5m)
£230.3k - Evendia Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 182%, show it is growing at a faster rate (-3%)
182% - Evendia Ltd
-3% - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (46.9%)
29.5% - Evendia Ltd
46.9% - Industry AVG
Profitability
an operating margin of -35.6% make it less profitable than the average company (7.6%)
-35.6% - Evendia Ltd
7.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Evendia Ltd
7 - Industry AVG
Pay Structure
on an average salary of £58k, the company has an equivalent pay structure (£58k)
£58k - Evendia Ltd
£58k - Industry AVG
Efficiency
resulting in sales per employee of £76.8k, this is less efficient (£199.3k)
£76.8k - Evendia Ltd
£199.3k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (42 days)
52 days - Evendia Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 247 days, this is slower than average (23 days)
247 days - Evendia Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evendia Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Evendia Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 332.5%, this is a higher level of debt than the average (66.3%)
332.5% - Evendia Ltd
66.3% - Industry AVG
EVENDIA LTD financials
EXPORT
Evendia Ltd's latest turnover from June 2023 is estimated at £230.3 thousand and the company has net assets of -£77.1 thousand. According to their latest financial statements, Evendia Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
230,255
159,265
6,814
10,221
9,036
17,782
Other Income Or Grants
Cost Of Sales
162,353
125,708
5,982
6,841
6,238
11,167
Gross Profit
67,903
33,557
833
3,380
2,798
6,615
Admin Expenses
149,983
13,641
3,986
4,651
7,890
8,273
Operating Profit
-82,080
19,916
-3,153
-1,271
-5,092
-1,658
Interest Payable
Interest Receivable
Pre-Tax Profit
-82,080
19,916
-3,153
-1,271
-5,092
-1,658
Tax
-3,784
Profit After Tax
-82,080
16,132
-3,153
-1,271
-5,092
-1,658
Dividends Paid
Retained Profit
-82,080
16,132
-3,153
-1,271
-5,092
-1,658
Employee Costs
174,063
99,558
50,539
52,279
50,667
53,400
Number Of Employees
3
2
1
1
1
1
EBITDA*
-82,080
19,916
-3,153
-1,271
-5,092
-1,658
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
33,178
60,958
406
381
310
4,109
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
33,178
60,958
406
381
310
4,109
total assets
33,178
60,958
406
381
310
4,109
Bank overdraft
Bank loan
Trade Creditors
110,300
56,000
11,580
8,402
7,060
5,767
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
110,300
56,000
11,580
8,402
7,060
5,767
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
110,300
56,000
11,580
8,402
7,060
5,767
net assets
-77,122
4,958
-11,174
-8,021
-6,750
-1,658
total shareholders funds
-77,122
4,958
-11,174
-8,021
-6,750
-1,658
Jun 2023
Jun 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-82,080
19,916
-3,153
-1,271
-5,092
-1,658
Depreciation
Amortisation
Tax
-3,784
Stock
Debtors
-27,780
60,552
25
71
-3,799
4,109
Creditors
54,300
44,420
3,178
1,342
1,293
5,767
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
evendia ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evendia ltd. Get real-time insights into evendia ltd's credit score, group structure and payment trends.
Perform a competitor analysis for evendia ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N11 area or any other competitors across 12 key performance metrics.
evendia ltd Ownership
EVENDIA LTD group structure
Evendia Ltd has no subsidiary companies.
Ultimate parent company
EVENDIA LTD
10846962
EVENDIA LTD Shareholders
The largest shareholders in Evendia Ltd include David Patrick Townsend and Robert Lozowski.
david patrick townsend
65%
robert lozowski
35%
evendia ltd directors
Evendia Ltd currently has 2 directors.
The longest serving directors include
Mr David Townsend (Jul 2017) and
Mr Robert Lozowski (Oct 2021).
82301 - Activities of exhibition and fair organizers
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
47 the ridgeway, friern barnet, london, N11 3LG
Bank
-
Legal Advisor
-
evendia ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to evendia ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
evendia ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVENDIA LTD. This can take several minutes, an email will notify you when this has completed.
evendia ltdCompanies House Filings - See Documents
