Pomanda estimates the enterprise value of BROTHERSBUILDINGSERVICES LIMITED at £38.9k based on a Turnover of £100.2k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BROTHERSBUILDINGSERVICES LIMITED at £58k based on an EBITDA of £15.9k and a 3.66x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BROTHERSBUILDINGSERVICES LIMITED at £21.1k based on Net Assets of £12.6k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brothersbuildingservices LimitedOverview
Brothersbuildingservices Limited is a dissolved company that was located in epsom, KT19 8BY with a Companies House number of 10849914. It operated in the other building completion and finishing sector, SIC Code 43390. Founded in July 2017, it's largest shareholder was
ibere miglioli
with a 100% stake. The last turnover for Brothersbuildingservices Limited was estimated at £100.2k.
Pomanda's financial health check has awarded Brothersbuildingservices Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £100.2k, make it smaller than the average company (£2.2m)
£100.2k - Brothersbuildingservices Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Brothersbuildingservices Limited
- - Industry AVG
Production
with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)
24.5% - Brothersbuildingservices Limited
24.5% - Industry AVG
Profitability
an operating margin of 15.4% make it more profitable than the average company (8.6%)
15.4% - Brothersbuildingservices Limited
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Brothersbuildingservices Limited
14 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
£41.4k - Brothersbuildingservices Limited
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £100.2k, this is less efficient (£266.6k)
£100.2k - Brothersbuildingservices Limited
£266.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Brothersbuildingservices Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (35 days)
9 days - Brothersbuildingservices Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brothersbuildingservices Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 62 weeks, this is more cash available to meet short term requirements (18 weeks)
62 weeks - Brothersbuildingservices Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (72.7%)
82.1% - Brothersbuildingservices Limited
72.7% - Industry AVG
BROTHERSBUILDINGSERVICES LIMITED financials
EXPORT
Brothersbuildingservices Limited's latest turnover from July 2018 is estimated at £100.2 thousand and the company has net assets of £12.6 thousand. According to their latest financial statements, Brothersbuildingservices Limited has 1 employee and maintains cash reserves of £69.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2018
Turnover
100,162
Other Income Or Grants
Cost Of Sales
75,664
Gross Profit
24,498
Admin Expenses
9,097
Operating Profit
15,401
Interest Payable
Interest Receivable
173
Pre-Tax Profit
15,574
Tax
-2,959
Profit After Tax
12,615
Dividends Paid
Retained Profit
12,615
Employee Costs
41,387
Number Of Employees
1
EBITDA*
15,870
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2018
Tangible Assets
1,406
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,406
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
69,122
misc current assets
total current assets
69,122
total assets
70,528
Bank overdraft
Bank loan
Trade Creditors
2,064
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
55,848
total current liabilities
57,912
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
57,912
net assets
12,616
total shareholders funds
12,616
Jul 2018
Operating Activities
Operating Profit
15,401
Depreciation
469
Amortisation
Tax
-2,959
Stock
Debtors
Creditors
2,064
Accruals and Deferred Income
55,848
Deferred Taxes & Provisions
Cash flow from operations
70,823
Investing Activities
capital expenditure
-1,875
Change in Investments
cash flow from investments
-1,875
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
173
cash flow from financing
174
cash and cash equivalents
cash
69,122
overdraft
change in cash
69,122
brothersbuildingservices limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brothersbuildingservices limited. Get real-time insights into brothersbuildingservices limited's credit score, group structure and payment trends.
Perform a competitor analysis for brothersbuildingservices limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in KT19 area or any other competitors across 12 key performance metrics.
brothersbuildingservices limited Ownership
BROTHERSBUILDINGSERVICES LIMITED group structure
Brothersbuildingservices Limited has no subsidiary companies.
Ultimate parent company
BROTHERSBUILDINGSERVICES LIMITED
10849914
BROTHERSBUILDINGSERVICES LIMITED Shareholders
The sole shareholder of Brothersbuildingservices Limited is Ibere Miglioli.
ibere miglioli
100%
brothersbuildingservices limited directors
Brothersbuildingservices Limited currently has 1 director, Mr Miglioli serving since Jul 2017.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brothersbuildingservices limited.
brothersbuildingservices limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROTHERSBUILDINGSERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
brothersbuildingservices limitedCompanies House Filings - See Documents
