42 bluebell way ltd

2.5

42 bluebell way ltd Company Information

Share 42 BLUEBELL WAY LTD
Live 
YoungMicroRapid

Company Number

10850459

Registered Address

10850459 - ch default address, cardiff, CF14 8LH

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

- Years

Shareholders

crowd2let capital ltd 14.5%

clare davies 6.9%

View All

42 bluebell way ltd Estimated Valuation

£3.2k

Pomanda estimates the enterprise value of 42 BLUEBELL WAY LTD at £3.2k based on a Turnover of £7.9k and 0.4x industry multiple (adjusted for size and gross margin).

42 bluebell way ltd Estimated Valuation

£12.7k

Pomanda estimates the enterprise value of 42 BLUEBELL WAY LTD at £12.7k based on an EBITDA of £4.1k and a 3.08x industry multiple (adjusted for size and gross margin).

42 bluebell way ltd Estimated Valuation

£26.7k

Pomanda estimates the enterprise value of 42 BLUEBELL WAY LTD at £26.7k based on Net Assets of £10.4k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

42 Bluebell Way Ltd Overview

42 Bluebell Way Ltd is a live company located in cardiff, CF14 8LH with a Companies House number of 10850459. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2017, it's largest shareholder is crowd2let capital ltd with a 14.5% stake. 42 Bluebell Way Ltd is a young, micro sized company, Pomanda has estimated its turnover at £7.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

42 Bluebell Way Ltd Health Check

Pomanda's financial health check has awarded 42 Bluebell Way Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £7.9k, make it smaller than the average company (£3.6m)

£7.9k - 42 Bluebell Way Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (4.9%)

75% - 42 Bluebell Way Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 17.2%, this company has a higher cost of product (37.5%)

17.2% - 42 Bluebell Way Ltd

37.5% - Industry AVG

profitability

Profitability

an operating margin of 52% make it more profitable than the average company (6.1%)

52% - 42 Bluebell Way Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - 42 Bluebell Way Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - 42 Bluebell Way Ltd

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.9k, this is less efficient (£151.6k)

£7.9k - 42 Bluebell Way Ltd

£151.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 42 Bluebell Way Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (32 days)

140 days - 42 Bluebell Way Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 42 Bluebell Way Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 42 Bluebell Way Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.3%, this is a higher level of debt than the average (61.5%)

83.3% - 42 Bluebell Way Ltd

61.5% - Industry AVG

42 BLUEBELL WAY LTD financials

EXPORTms excel logo

42 Bluebell Way Ltd's latest turnover from July 2023 is estimated at £7.9 thousand and the company has net assets of £10.4 thousand. According to their latest financial statements, we estimate that 42 Bluebell Way Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover7,9395,0783,4051,4781,1321,379
Other Income Or Grants000000
Cost Of Sales6,5754,2222,8881,2299421,147
Gross Profit1,364856517249189232
Admin Expenses-2,765-2,516-3,176-3,683-5,0636,062
Operating Profit4,1293,3723,6933,9325,252-5,830
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit4,1293,3723,6933,9325,252-5,830
Tax-1,032-641-702-747-9980
Profit After Tax3,0972,7312,9913,1854,254-5,830
Dividends Paid000000
Retained Profit3,0972,7312,9913,1854,254-5,830
Employee Costs47,43144,78942,50141,44141,32039,200
Number Of Employees111111
EBITDA*4,1293,3723,6933,9325,252-5,830

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets62,17562,17562,17562,17562,17562,175
Intangible Assets000000
Investments & Other1451451451451451
Debtors (Due After 1 year)000000
Total Fixed Assets62,32062,32062,32062,32062,32062,176
Stock & work in progress000000
Trade Debtors0000386500
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets0000386500
total assets62,32062,32062,32062,32062,70662,676
Bank overdraft000000
Bank loan000000
Trade Creditors 2,5311,8051,164463120120
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,5311,8051,164463120120
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities49,21653,03956,41160,10364,01768,385
provisions1451451451451451
total long term liabilities49,36153,18456,55660,24864,16268,386
total liabilities51,89254,98957,72060,71164,28268,506
net assets10,4287,3314,6001,609-1,576-5,830
total shareholders funds10,4287,3314,6001,609-1,576-5,830
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit4,1293,3723,6933,9325,252-5,830
Depreciation000000
Amortisation000000
Tax-1,032-641-702-747-9980
Stock000000
Debtors000-386-114500
Creditors7266417013430120
Accruals and Deferred Income000000
Deferred Taxes & Provisions00001441
Cash flow from operations3,8233,3723,6923,9144,512-6,209
Investing Activities
capital expenditure00000-62,175
Change in Investments00001441
cash flow from investments0000-144-62,176
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-3,823-3,372-3,692-3,914-4,36868,385
share issue000000
interest000000
cash flow from financing-3,823-3,372-3,692-3,914-4,36868,385
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

42 bluebell way ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 42 bluebell way ltd. Get real-time insights into 42 bluebell way ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

42 Bluebell Way Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 42 bluebell way ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.

42 bluebell way ltd Ownership

42 BLUEBELL WAY LTD group structure

42 Bluebell Way Ltd has no subsidiary companies.

Ultimate parent company

1 parent

42 BLUEBELL WAY LTD

10850459

42 BLUEBELL WAY LTD Shareholders

crowd2let capital ltd 14.48%
clare davies 6.9%
t. maistrello 6.9%
steve jasper 6.21%
phil davies 5.52%
michael davis 4.14%
david parkes 2.76%
teresa davies 2.76%
erik langer 2.76%
gillian knott 2.76%

42 bluebell way ltd directors

42 Bluebell Way Ltd currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

July 2023

turnover

7.9k

+56%

operating profit

4.1k

0%

gross margin

17.2%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

10.4k

+0.42%

total assets

62.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

42 bluebell way ltd company details

company number

10850459

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

last accounts submitted

July 2023

address

10850459 - ch default address, cardiff, CF14 8LH

accountant

-

auditor

-

42 bluebell way ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 42 bluebell way ltd.

charges

42 bluebell way ltd Companies House Filings - See Documents

datedescriptionview/download