standard quay tearoom ltd

Live YoungMicroHigh

standard quay tearoom ltd Company Information

Share STANDARD QUAY TEAROOM LTD

Company Number

10852542

Shareholders

the white family trust 2018

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

mindora heights mill lane, harbledown, canterbury, kent, CT2 8NG

standard quay tearoom ltd Estimated Valuation

£325.3k

Pomanda estimates the enterprise value of STANDARD QUAY TEAROOM LTD at £325.3k based on a Turnover of £479.4k and 0.68x industry multiple (adjusted for size and gross margin).

standard quay tearoom ltd Estimated Valuation

£247.8k

Pomanda estimates the enterprise value of STANDARD QUAY TEAROOM LTD at £247.8k based on an EBITDA of £56.6k and a 4.38x industry multiple (adjusted for size and gross margin).

standard quay tearoom ltd Estimated Valuation

£371.6k

Pomanda estimates the enterprise value of STANDARD QUAY TEAROOM LTD at £371.6k based on Net Assets of £148.5k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Standard Quay Tearoom Ltd Overview

Standard Quay Tearoom Ltd is a live company located in canterbury, CT2 8NG with a Companies House number of 10852542. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 2017, it's largest shareholder is the white family trust 2018 with a 100% stake. Standard Quay Tearoom Ltd is a young, micro sized company, Pomanda has estimated its turnover at £479.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Standard Quay Tearoom Ltd Health Check

Pomanda's financial health check has awarded Standard Quay Tearoom Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £479.4k, make it smaller than the average company (£2.4m)

£479.4k - Standard Quay Tearoom Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a slower rate (32.3%)

21% - Standard Quay Tearoom Ltd

32.3% - Industry AVG

production

Production

with a gross margin of 60%, this company has a comparable cost of product (60%)

60% - Standard Quay Tearoom Ltd

60% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (3.1%)

11.3% - Standard Quay Tearoom Ltd

3.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (46)

10 - Standard Quay Tearoom Ltd

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)

£20.4k - Standard Quay Tearoom Ltd

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.9k, this is less efficient (£58.3k)

£47.9k - Standard Quay Tearoom Ltd

£58.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Standard Quay Tearoom Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (45 days)

9 days - Standard Quay Tearoom Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Standard Quay Tearoom Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 139 weeks, this is more cash available to meet short term requirements (12 weeks)

139 weeks - Standard Quay Tearoom Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (83.5%)

27.8% - Standard Quay Tearoom Ltd

83.5% - Industry AVG

STANDARD QUAY TEAROOM LTD financials

EXPORTms excel logo

Standard Quay Tearoom Ltd's latest turnover from June 2024 is estimated at £479.4 thousand and the company has net assets of £148.5 thousand. According to their latest financial statements, Standard Quay Tearoom Ltd has 10 employees and maintains cash reserves of £95.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover479,351433,338435,317271,392377,291431,345192,439
Other Income Or Grants
Cost Of Sales191,968189,482188,466107,289145,953169,55072,816
Gross Profit287,382243,855246,851164,103231,338261,795119,624
Admin Expenses233,125230,865205,751102,064224,230256,536111,971
Operating Profit54,25712,99041,10062,0397,1085,2597,653
Interest Payable2,8013,8593,2423,0251,525
Interest Receivable6,4315,326680342313631
Pre-Tax Profit57,88714,45638,53859,0485,6065,3957,684
Tax-14,472-3,614-7,322-11,219-1,065-1,025-1,460
Profit After Tax43,41510,84231,21647,8294,5414,3706,224
Dividends Paid
Retained Profit43,41510,84231,21647,8294,5414,3706,224
Employee Costs203,654258,882217,929170,613175,214200,23387,872
Number Of Employees1013121010115
EBITDA*56,61915,41850,49970,67015,38112,35414,625

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets9,06610,38511,24712,18619,02321,41027,887
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,06610,38511,24712,18619,02321,41027,887
Stock & work in progress
Trade Debtors893
Group Debtors100,00080,133
Misc Debtors1,0151,29420,436100,383102,22239,45323,516
Cash95,591149,39263,64245,11822,96023,85912,362
misc current assets7,86613,645
total current assets196,606151,579172,077159,146125,18263,31235,878
total assets205,672161,964183,324171,332144,20584,72263,765
Bank overdraft
Bank loan
Trade Creditors 4,9776,4534,6222,5826,1111,2702,531
Group/Directors Accounts9741,52123,199916
other short term finances
hp & lease commitments
other current liabilities29,56916,98918,82051,98969,24570,27353,450
total current liabilities35,52024,96346,64155,48775,35671,54355,981
loans19,89229,90640,26649,16750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,7231,9732,1373,6143,6142,4851,460
total long term liabilities21,61531,87942,40352,78153,6142,4851,460
total liabilities57,13556,84289,044108,268128,97074,02857,441
net assets148,537105,12294,28063,06415,23510,6946,324
total shareholders funds148,537105,12294,28063,06415,23510,6946,324
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit54,25712,99041,10062,0397,1085,2597,653
Depreciation2,3622,4289,3998,6318,2737,0956,972
Amortisation
Tax-14,472-3,614-7,322-11,219-1,065-1,025-1,460
Stock
Debtors98,828-98,382186-1,83962,76915,93723,516
Creditors-1,4761,8312,040-3,5294,841-1,2612,531
Accruals and Deferred Income12,580-1,831-33,169-17,256-1,02816,82353,450
Deferred Taxes & Provisions-250-164-1,4771,1291,0251,460
Cash flow from operations-45,827110,02210,38540,505-43,51111,97947,090
Investing Activities
capital expenditure-1,043-1,566-8,460-1,794-5,886-618-34,859
Change in Investments
cash flow from investments-1,043-1,566-8,460-1,794-5,886-618-34,859
Financing Activities
Bank loans
Group/Directors Accounts-547-21,67822,283916
Other Short Term Loans
Long term loans-10,014-10,360-8,901-83350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,6301,467-2,562-2,991-1,50213631
cash flow from financing-6,931-30,57110,820-2,90848,498136131
cash and cash equivalents
cash-53,80185,75018,52422,158-89911,49712,362
overdraft
change in cash-53,80185,75018,52422,158-89911,49712,362

standard quay tearoom ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for standard quay tearoom ltd. Get real-time insights into standard quay tearoom ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Standard Quay Tearoom Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for standard quay tearoom ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CT2 area or any other competitors across 12 key performance metrics.

standard quay tearoom ltd Ownership

STANDARD QUAY TEAROOM LTD group structure

Standard Quay Tearoom Ltd has no subsidiary companies.

Ultimate parent company

STANDARD QUAY TEAROOM LTD

10852542

STANDARD QUAY TEAROOM LTD Shareholders

the white family trust 2018 100%

standard quay tearoom ltd directors

Standard Quay Tearoom Ltd currently has 1 director, Mrs Kimberly Williams serving since Jul 2017.

officercountryagestartendrole
Mrs Kimberly WilliamsEngland55 years Jul 2017- Director

P&L

June 2024

turnover

479.4k

+11%

operating profit

54.3k

0%

gross margin

60%

+6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

148.5k

+0.41%

total assets

205.7k

+0.27%

cash

95.6k

-0.36%

net assets

Total assets minus all liabilities

standard quay tearoom ltd company details

company number

10852542

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

A K & CO (ACCOUNTANCY SERVICES) LTD

auditor

-

address

mindora heights mill lane, harbledown, canterbury, kent, CT2 8NG

Bank

-

Legal Advisor

-

standard quay tearoom ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to standard quay tearoom ltd.

standard quay tearoom ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STANDARD QUAY TEAROOM LTD. This can take several minutes, an email will notify you when this has completed.

standard quay tearoom ltd Companies House Filings - See Documents

datedescriptionview/download