Pomanda estimates the enterprise value of SIMBA PROPERTY (UK) LIMITED at £4.4m based on a Turnover of £3m and 1.48x industry multiple (adjusted for size and gross margin).
simba property (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SIMBA PROPERTY (UK) LIMITED at £0 based on an EBITDA of £-46.3k and a 3.86x industry multiple (adjusted for size and gross margin).
simba property (uk) limitedEstimated Valuation
£105.4k
Pomanda estimates the enterprise value of SIMBA PROPERTY (UK) LIMITED at £105.4k based on Net Assets of £52.1k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simba Property (uk) LimitedOverview
Simba Property (uk) Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 10855327. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2017, it's largest shareholder is
united swallows limited
with a 91.2% stake. Simba Property (uk) Limited is a young,
small sized company, Pomanda has estimated its turnover at
£3m with
high
growth in recent years.
Pomanda's financial health check has awarded Simba Property (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £3m, make it larger than the average company (£2.3m)
£3m - Simba Property (uk) Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.6%)
21% - Simba Property (uk) Limited
6.6% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (56.7%)
26% - Simba Property (uk) Limited
56.7% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (17.5%)
-1.5% - Simba Property (uk) Limited
17.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (13)
8 - Simba Property (uk) Limited
13 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
£39.5k - Simba Property (uk) Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £375.4k, this is more efficient (£161.3k)
£375.4k - Simba Property (uk) Limited
£161.3k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (33 days)
97 days - Simba Property (uk) Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (35 days)
15 days - Simba Property (uk) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Simba Property (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Simba Property (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (61.8%)
98% - Simba Property (uk) Limited
61.8% - Industry AVG
SIMBA PROPERTY (UK) LIMITED financials
EXPORT
Simba Property (Uk) Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £52.1 thousand. According to their latest financial statements, we estimate that Simba Property (Uk) Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Turnover
3,002,852
2,476,959
947,177
1,686,610
249,470
92,834
31,618
Other Income Or Grants
Cost Of Sales
2,223,753
1,892,913
735,036
1,329,813
192,389
71,729
24,160
Gross Profit
779,099
584,046
212,141
356,796
57,082
21,105
7,458
Admin Expenses
825,368
585,726
193,357
314,440
-19,551
47
36,361
Operating Profit
-46,269
-1,680
18,784
42,356
76,633
21,058
-28,903
Interest Payable
Interest Receivable
Pre-Tax Profit
-46,269
-1,680
18,784
42,356
76,633
17,070
-28,892
Tax
-3,569
-8,048
-14,560
Profit After Tax
-46,269
-1,680
15,215
34,308
62,073
17,070
-28,892
Dividends Paid
Retained Profit
-46,269
-1,680
15,215
34,308
62,073
17,070
-28,892
Employee Costs
316,151
277,849
114,019
211,735
34,766
35,035
33,215
Number Of Employees
8
7
3
6
1
1
1
EBITDA*
-46,269
-1,680
18,784
42,356
76,633
21,058
-28,903
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Tangible Assets
1,794,233
1,226,398
1,232,886
1,213,013
934,983
847,820
Intangible Assets
Investments & Other
439,617
Debtors (Due After 1 year)
Total Fixed Assets
1,794,233
1,226,398
1,672,503
1,213,013
934,983
847,820
Stock & work in progress
Trade Debtors
798,663
732,709
284,722
460,708
50,480
10,235
215
Group Debtors
Misc Debtors
Cash
4,364
misc current assets
total current assets
798,663
732,709
284,722
460,708
50,480
10,235
4,579
total assets
2,592,896
1,959,107
1,957,225
1,673,721
50,480
945,218
852,399
Bank overdraft
Bank loan
Trade Creditors
92,714
33,098
16,242
364,616
22,169
112,183
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
92,714
33,098
16,242
364,616
22,169
112,183
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,448,128
1,827,686
1,840,980
1,224,317
934,642
774,107
provisions
total long term liabilities
2,448,128
1,827,686
1,840,980
1,224,317
934,642
774,107
total liabilities
2,540,842
1,860,784
1,857,222
1,588,933
956,811
886,290
net assets
52,054
98,323
100,003
84,788
50,480
-11,593
-33,891
total shareholders funds
52,054
98,323
100,003
84,788
50,480
-11,593
-33,891
Mar 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Operating Activities
Operating Profit
-46,269
-1,680
18,784
42,356
76,633
21,058
-28,903
Depreciation
Amortisation
Tax
-3,569
-8,048
-14,560
Stock
Debtors
65,954
447,987
-175,986
410,228
40,245
10,020
215
Creditors
59,616
16,856
-348,374
364,616
-22,169
-90,014
112,183
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-52,607
-432,811
-157,173
-11,304
-341
-78,976
83,065
Investing Activities
capital expenditure
-567,835
6,488
-19,873
-1,213,013
934,983
-87,163
-847,820
Change in Investments
-439,617
439,617
cash flow from investments
-567,835
446,105
-459,490
-1,213,013
934,983
-87,163
-847,820
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
620,442
-13,294
616,663
1,224,317
-934,642
160,535
774,107
share issue
5,228
-4,999
interest
cash flow from financing
620,442
-13,294
616,663
1,224,317
-934,642
165,763
769,108
cash and cash equivalents
cash
-4,364
4,364
overdraft
change in cash
-4,364
4,364
simba property (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for simba property (uk) limited. Get real-time insights into simba property (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for simba property (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.
simba property (uk) limited Ownership
SIMBA PROPERTY (UK) LIMITED group structure
Simba Property (Uk) Limited has 1 subsidiary company.
The largest shareholders in Simba Property (Uk) Limited include United Swallows Limited and Mahmood Raza Jessa.
united swallows limited
91.15%
mahmood raza jessa
4.42%
sukaina jessa
4.42%
simba property (uk) limited directors
Simba Property (Uk) Limited currently has 2 directors.
The longest serving directors include
Mrs Soraya Janmohamed (Jul 2017) and
Mr Mahmood Jessa (Jul 2017).
unit 102 metroline house, 118-122 college road, harrow, HA1 1BQ
Bank
-
Legal Advisor
-
simba property (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to simba property (uk) limited. Currently there are 4 open charges and 2 have been satisfied in the past.
simba property (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMBA PROPERTY (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
simba property (uk) limitedCompanies House Filings - See Documents
