central joinery group ltd

Live Young

central joinery group ltd Company Information

Share CENTRAL JOINERY GROUP LTD

Company Number

10861723

Directors

Thomas Spencer

Neil Bark

View All

Shareholders

neil bark

john white

View All

Group Structure

View All

Industry

Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

 

Registered Address

cadley hill industrial estate, ryder close, swadlincote, derbyshire, DE11 9EU

central joinery group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CENTRAL JOINERY GROUP LTD at £0 based on a Turnover of £0 and 0.45x industry multiple (adjusted for size and gross margin).

central joinery group ltd Estimated Valuation

£503.5k

Pomanda estimates the enterprise value of CENTRAL JOINERY GROUP LTD at £503.5k based on an EBITDA of £139.9k and a 3.6x industry multiple (adjusted for size and gross margin).

central joinery group ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CENTRAL JOINERY GROUP LTD at £2.2m based on Net Assets of £1.5m and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central Joinery Group Ltd Overview

Central Joinery Group Ltd is a live company located in swadlincote, DE11 9EU with a Companies House number of 10861723. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in July 2017, it's largest shareholder is neil bark with a 27% stake. Central Joinery Group Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central Joinery Group Ltd Health Check

There is insufficient data available to calculate a health check for Central Joinery Group Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Central Joinery Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

- - Central Joinery Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.2%, this is a higher level of debt than the average (49.6%)

- - Central Joinery Group Ltd

- - Industry AVG

CENTRAL JOINERY GROUP LTD financials

EXPORTms excel logo

Central Joinery Group Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Central Joinery Group Ltd has no employees and maintains cash reserves of £53.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover686,254546,661445,943448,884433,887
Other Income Or Grants
Cost Of Sales500,411402,244315,822324,854309,741
Gross Profit185,843144,417130,121124,030124,147
Admin Expenses-139,871-130,27390,44526,592-13,251-14,493-1,693,754
Operating Profit139,871130,27395,398117,825143,372138,5231,817,901
Interest Payable127,236131,40294,342108,732134,200163,72882,968
Interest Receivable3,9894,1284777175582290
Pre-Tax Profit16,6242,9991,5339,1649,247-24,6231,735,223
Tax-4,156-570-291-1,741-1,757-329,692
Profit After Tax12,4682,4291,2427,4237,490-24,6231,405,531
Dividends Paid
Retained Profit12,4682,4291,2427,4237,490-24,6231,405,531
Employee Costs153,656145,833112,518108,893104,685
Number Of Employees55444
EBITDA*139,871130,27395,398117,825143,372138,5231,817,901

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other4,698,5264,698,5264,698,5264,698,5264,698,5264,698,5264,698,526
Debtors (Due After 1 year)
Total Fixed Assets4,698,5264,698,5264,698,5264,698,5264,698,5264,698,5264,698,526
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash53,93098,02996,24331,046111,05239,022116,148
misc current assets
total current assets53,93098,02996,24331,046111,05239,022116,148
total assets4,752,4564,796,5554,794,7694,729,5724,809,5784,737,5484,814,674
Bank overdraft221,654260,000
Bank loan260,000
Trade Creditors
Group/Directors Accounts2,184,2842,034,2831,932,4041,732,5221,170,588889,291709,291
other short term finances201,973433,000566,667
hp & lease commitments
other current liabilities26,21230,80733,32937,89648,93869,00047,000
total current liabilities2,210,4962,267,0631,965,7332,203,4182,007,8471,218,2911,016,291
loans1,030,0001,030,0001,331,9731,030,3331,313,3332,038,3492,292,852
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,030,0001,030,0001,331,9731,030,3331,313,3332,038,3492,292,852
total liabilities3,240,4963,297,0633,297,7063,233,7513,321,1803,256,6403,309,143
net assets1,511,9601,499,4921,497,0631,495,8211,488,3981,480,9081,505,531
total shareholders funds1,511,9601,499,4921,497,0631,495,8211,488,3981,480,9081,505,531
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit139,871130,27395,398117,825143,372138,5231,817,901
Depreciation
Amortisation
Tax-4,156-570-291-1,741-1,757-329,692
Stock
Debtors
Creditors
Accruals and Deferred Income-4,595-2,522-4,567-11,042-20,06222,00047,000
Deferred Taxes & Provisions
Cash flow from operations131,120127,18190,540105,042121,553160,5231,535,209
Investing Activities
capital expenditure
Change in Investments4,698,526
cash flow from investments-4,698,526
Financing Activities
Bank loans-260,000260,000
Group/Directors Accounts150,001101,879199,882561,934281,297180,000709,291
Other Short Term Loans -201,973201,973-433,000-133,667566,667
Long term loans-301,973301,640-283,000-725,016-254,5032,292,852
Hire Purchase and Lease Commitments
other long term liabilities
share issue100,000
interest-123,247-127,274-93,865-108,661-134,125-163,146-82,678
cash flow from financing-175,219-125,395-25,34336,606-11,177-497,6493,279,465
cash and cash equivalents
cash-44,0991,78665,197-80,00672,030-77,126116,148
overdraft-221,654-38,346260,000
change in cash-44,0991,78665,197141,648110,376-337,126116,148

central joinery group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central joinery group ltd. Get real-time insights into central joinery group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central Joinery Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central joinery group ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other young companies, companies in DE11 area or any other competitors across 12 key performance metrics.

central joinery group ltd Ownership

CENTRAL JOINERY GROUP LTD group structure

Central Joinery Group Ltd has 1 subsidiary company.

Ultimate parent company

CENTRAL JOINERY GROUP LTD

10861723

1 subsidiary

CENTRAL JOINERY GROUP LTD Shareholders

neil bark 26.98%
john white 17%
david tattersall 17%
hedley stroud 17%
simon stephenson 8.5%
tom spencer 8.5%
philp kersey 3.02%
james mcbain allan 2%

central joinery group ltd directors

Central Joinery Group Ltd currently has 5 directors. The longest serving directors include Mr Thomas Spencer (Jul 2017) and Mr Neil Bark (Sep 2017).

officercountryagestartendrole
Mr Thomas Spencer50 years Jul 2017- Director
Mr Neil BarkEngland56 years Sep 2017- Director
Mr Simon StephensonEngland59 years Sep 2017- Director
Mr David Tattersall69 years Sep 2017- Director
Mr Kyle Archbold37 years Nov 2020- Director

P&L

March 2024

turnover

0

0%

operating profit

139.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.01%

total assets

4.8m

-0.01%

cash

53.9k

-0.45%

net assets

Total assets minus all liabilities

central joinery group ltd company details

company number

10861723

Type

Private limited with Share Capital

industry

16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

central joinery holdings limited (March 2019)

willoughby (616) limited (September 2017)

accountant

-

auditor

-

address

cadley hill industrial estate, ryder close, swadlincote, derbyshire, DE11 9EU

Bank

-

Legal Advisor

-

central joinery group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to central joinery group ltd. Currently there are 1 open charges and 3 have been satisfied in the past.

central joinery group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL JOINERY GROUP LTD. This can take several minutes, an email will notify you when this has completed.

central joinery group ltd Companies House Filings - See Documents

datedescriptionview/download