bgm damery ltd

Live YoungMicroDeclining

bgm damery ltd Company Information

Share BGM DAMERY LTD

Company Number

10866536

Shareholders

anthony howarth

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

9 brandon avenue, heald green, cheadle, SK8 3SG

Website

-

bgm damery ltd Estimated Valuation

£117.5k

Pomanda estimates the enterprise value of BGM DAMERY LTD at £117.5k based on a Turnover of £46.9k and 2.51x industry multiple (adjusted for size and gross margin).

bgm damery ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BGM DAMERY LTD at £0 based on an EBITDA of £-21.8k and a 6.61x industry multiple (adjusted for size and gross margin).

bgm damery ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BGM DAMERY LTD at £0 based on Net Assets of £-19.9k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bgm Damery Ltd Overview

Bgm Damery Ltd is a live company located in cheadle, SK8 3SG with a Companies House number of 10866536. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2017, it's largest shareholder is anthony howarth with a 100% stake. Bgm Damery Ltd is a young, micro sized company, Pomanda has estimated its turnover at £46.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bgm Damery Ltd Health Check

Pomanda's financial health check has awarded Bgm Damery Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £46.9k, make it smaller than the average company (£319.4k)

£46.9k - Bgm Damery Ltd

£319.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (3.4%)

-39% - Bgm Damery Ltd

3.4% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Bgm Damery Ltd

71.1% - Industry AVG

profitability

Profitability

an operating margin of -46.4% make it less profitable than the average company (7%)

-46.4% - Bgm Damery Ltd

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Bgm Damery Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Bgm Damery Ltd

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.9k, this is less efficient (£97k)

£46.9k - Bgm Damery Ltd

£97k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bgm Damery Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (34 days)

17 days - Bgm Damery Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bgm Damery Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (50 weeks)

0 weeks - Bgm Damery Ltd

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1173.5%, this is a higher level of debt than the average (53.7%)

1173.5% - Bgm Damery Ltd

53.7% - Industry AVG

BGM DAMERY LTD financials

EXPORTms excel logo

Bgm Damery Ltd's latest turnover from July 2023 is estimated at £46.9 thousand and the company has net assets of -£19.9 thousand. According to their latest financial statements, Bgm Damery Ltd has 1 employee and maintains cash reserves of £42 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover46,86840,77938,598203,776218,03264,154
Other Income Or Grants
Cost Of Sales13,5539,9389,26941,84138,58913,108
Gross Profit33,31530,84129,329161,935179,44451,046
Admin Expenses55,068-75,138-13,310280,731175,17454,399
Operating Profit-21,753105,97942,639-118,7964,270-3,353
Interest Payable
Interest Receivable383022182
Pre-Tax Profit-21,716106,00942,641-118,7944,288-3,351
Tax-20,142-8,102-815
Profit After Tax-21,71685,86734,539-118,7943,473-3,351
Dividends Paid
Retained Profit-21,71685,86734,539-118,7943,473-3,351
Employee Costs40,09337,86236,01934,46233,44931,592
Number Of Employees111111
EBITDA*-21,753105,97942,639-118,7964,270-3,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress615,000727,625627,043
Trade Debtors
Group Debtors1,8101,810
Misc Debtors9,0508227794,934
Cash421,4583,3461213,962772
misc current assets822
total current assets1,85212,3184,168615,943732,366632,749
total assets1,85212,3184,168615,943732,366632,749
Bank overdraft
Bank loan
Trade Creditors 656656624746
Group/Directors Accounts7,00076,72384,45085,50081,000
other short term finances
hp & lease commitments
other current liabilities14,0789,82810,854650,065192,839554,254
total current liabilities21,73410,48488,201734,515278,339636,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities453,805
provisions
total long term liabilities453,805
total liabilities21,73410,48488,201734,515732,144636,000
net assets-19,8821,834-84,033-118,572222-3,251
total shareholders funds-19,8821,834-84,033-118,572222-3,251
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit-21,753105,97942,639-118,7964,270-3,353
Depreciation
Amortisation
Tax-20,142-8,102-815
Stock-615,000-112,625100,582627,043
Debtors-9,05010,860-82243-4,1554,934
Creditors32624-746746
Accruals and Deferred Income4,250-1,026-639,211457,226-361,415554,254
Deferred Taxes & Provisions
Cash flow from operations-8,45373,98311,772451,012-455,133-80,330
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts7,000-76,723-7,727-1,0504,50081,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-453,805453,805
share issue100
interest383022182
cash flow from financing7,038-76,693-7,725-454,853458,32381,102
cash and cash equivalents
cash-1,416-1,8883,225-3,8413,190772
overdraft
change in cash-1,416-1,8883,225-3,8413,190772

bgm damery ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bgm damery ltd. Get real-time insights into bgm damery ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bgm Damery Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bgm damery ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.

bgm damery ltd Ownership

BGM DAMERY LTD group structure

Bgm Damery Ltd has no subsidiary companies.

Ultimate parent company

BGM DAMERY LTD

10866536

BGM DAMERY LTD Shareholders

anthony howarth 100%

bgm damery ltd directors

Bgm Damery Ltd currently has 1 director, Mr Anthony Howarth serving since Jul 2017.

officercountryagestartendrole
Mr Anthony HowarthEngland45 years Jul 2017- Director

P&L

July 2023

turnover

46.9k

+15%

operating profit

-21.8k

0%

gross margin

71.1%

-6.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-19.9k

-11.84%

total assets

1.9k

-0.85%

cash

42

-0.97%

net assets

Total assets minus all liabilities

bgm damery ltd company details

company number

10866536

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

XEINADIN

auditor

-

address

9 brandon avenue, heald green, cheadle, SK8 3SG

Bank

-

Legal Advisor

-

bgm damery ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bgm damery ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

bgm damery ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BGM DAMERY LTD. This can take several minutes, an email will notify you when this has completed.

bgm damery ltd Companies House Filings - See Documents

datedescriptionview/download