j a haworth ltd

3.5

j a haworth ltd Company Information

Share J A HAWORTH LTD
Live (In Liquidation)
YoungMid

Company Number

10867736

Website

-

Registered Address

devonshire house, 32/24, north parade, bradford, BD1 3HZ

Industry

Mixed farming

 

Telephone

-

Next Accounts Due

987 days late

Group Structure

View All

Directors

Joseph Haworth6 Years

Shareholders

joseph anthony haworth 100%

j a haworth ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of J A HAWORTH LTD at £2.9m based on a Turnover of £8.2m and 0.35x industry multiple (adjusted for size and gross margin).

j a haworth ltd Estimated Valuation

£748.4k

Pomanda estimates the enterprise value of J A HAWORTH LTD at £748.4k based on an EBITDA of £190.6k and a 3.93x industry multiple (adjusted for size and gross margin).

j a haworth ltd Estimated Valuation

£32.3k

Pomanda estimates the enterprise value of J A HAWORTH LTD at £32.3k based on Net Assets of £23.9k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J A Haworth Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

J A Haworth Ltd Overview

J A Haworth Ltd is a live company located in bradford, BD1 3HZ with a Companies House number of 10867736. It operates in the mixed farming sector, SIC Code 01500. Founded in July 2017, it's largest shareholder is joseph anthony haworth with a 100% stake. J A Haworth Ltd is a young, mid sized company, Pomanda has estimated its turnover at £8.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J A Haworth Ltd Health Check

Pomanda's financial health check has awarded J A Haworth Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.2m, make it larger than the average company (£935.9k)

£8.2m - J A Haworth Ltd

£935.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - J A Haworth Ltd

- - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - J A Haworth Ltd

33.7% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (9.4%)

2.2% - J A Haworth Ltd

9.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (24)

5 - J A Haworth Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)

£24.9k - J A Haworth Ltd

£24.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£89.4k)

£1.6m - J A Haworth Ltd

£89.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (29 days)

68 days - J A Haworth Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (42 days)

107 days - J A Haworth Ltd

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (115 days)

8 days - J A Haworth Ltd

115 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - J A Haworth Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (36.3%)

98.7% - J A Haworth Ltd

36.3% - Industry AVG

j a haworth ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j a haworth ltd. Get real-time insights into j a haworth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J A Haworth Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for j a haworth ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

j a haworth ltd Ownership

J A HAWORTH LTD group structure

J A Haworth Ltd has no subsidiary companies.

Ultimate parent company

J A HAWORTH LTD

10867736

J A HAWORTH LTD Shareholders

joseph anthony haworth 100%

j a haworth ltd directors

J A Haworth Ltd currently has 1 director, Mr Joseph Haworth serving since Jul 2017.

officercountryagestartendrole
Mr Joseph HaworthEngland38 years Jul 2017- Director

J A HAWORTH LTD financials

EXPORTms excel logo

J A Haworth Ltd's latest turnover from November 2019 is estimated at £8.2 million and the company has net assets of £23.9 thousand. According to their latest financial statements, J A Haworth Ltd has 5 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2019Jul 2018
Turnover8,245,8465,970,260
Other Income Or Grants00
Cost Of Sales5,467,2513,705,614
Gross Profit2,778,5952,264,646
Admin Expenses2,594,2492,332,514
Operating Profit184,346-67,868
Interest Payable36,19828,452
Interest Receivable13060
Pre-Tax Profit148,278-96,260
Tax-28,1730
Profit After Tax120,105-96,260
Dividends Paid00
Retained Profit120,105-96,260
Employee Costs124,52750,014
Number Of Employees52
EBITDA*190,636-67,868

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2019Jul 2018
Tangible Assets53,0420
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets53,0420
Stock & work in progress131,815122,697
Trade Debtors1,538,9231,309,696
Group Debtors00
Misc Debtors118,93556,298
Cash10,76523,861
misc current assets00
total current assets1,800,4381,512,552
total assets1,853,4801,512,552
Bank overdraft197,099875,448
Bank loan00
Trade Creditors 1,608,520702,758
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities23,91630,506
total current liabilities1,829,5351,608,712
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities1,829,5351,608,712
net assets23,945-96,160
total shareholders funds23,945-96,160
Nov 2019Jul 2018
Operating Activities
Operating Profit184,346-67,868
Depreciation6,2900
Amortisation00
Tax-28,1730
Stock9,118122,697
Debtors291,8641,365,994
Creditors905,762702,758
Accruals and Deferred Income-6,59030,506
Deferred Taxes & Provisions00
Cash flow from operations760,653-823,295
Investing Activities
capital expenditure-59,3320
Change in Investments00
cash flow from investments-59,3320
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest-36,068-28,392
cash flow from financing-36,068-28,292
cash and cash equivalents
cash-13,09623,861
overdraft-678,349875,448
change in cash665,253-851,587

P&L

November 2019

turnover

8.2m

+38%

operating profit

184.3k

0%

gross margin

33.7%

-11.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2019

net assets

23.9k

-1.25%

total assets

1.9m

+0.23%

cash

10.8k

-0.55%

net assets

Total assets minus all liabilities

j a haworth ltd company details

company number

10867736

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

July 2017

age

7

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

devonshire house, 32/24, north parade, bradford, BD1 3HZ

last accounts submitted

November 2019

j a haworth ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j a haworth ltd.

charges

j a haworth ltd Companies House Filings - See Documents

datedescriptionview/download