s & m infotech ltd

1.5

s & m infotech ltd Company Information

Share S & M INFOTECH LTD
Live 
YoungMicroDeclining

Company Number

10868620

Registered Address

122 dalmally road, croydon, CR0 6LT

Industry

Computer consultancy activities

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Sathyaphani Pemmaraju7 Years

Shareholders

sathyaphani manasa pemmaraju 50%

poorna tadikonda 50%

s & m infotech ltd Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of S & M INFOTECH LTD at £53.1k based on a Turnover of £101.3k and 0.52x industry multiple (adjusted for size and gross margin).

s & m infotech ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of S & M INFOTECH LTD at £0 based on an EBITDA of £-24.6k and a 3.76x industry multiple (adjusted for size and gross margin).

s & m infotech ltd Estimated Valuation

£37.2k

Pomanda estimates the enterprise value of S & M INFOTECH LTD at £37.2k based on Net Assets of £16.5k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S & M Infotech Ltd Overview

S & M Infotech Ltd is a live company located in croydon, CR0 6LT with a Companies House number of 10868620. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2017, it's largest shareholder is sathyaphani manasa pemmaraju with a 50% stake. S & M Infotech Ltd is a young, micro sized company, Pomanda has estimated its turnover at £101.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S & M Infotech Ltd Health Check

Pomanda's financial health check has awarded S & M Infotech Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £101.3k, make it smaller than the average company (£871.3k)

£101.3k - S & M Infotech Ltd

£871.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.9%)

-5% - S & M Infotech Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (49.2%)

26.3% - S & M Infotech Ltd

49.2% - Industry AVG

profitability

Profitability

an operating margin of -24.3% make it less profitable than the average company (7.7%)

-24.3% - S & M Infotech Ltd

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - S & M Infotech Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - S & M Infotech Ltd

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is less efficient (£123.7k)

£50.7k - S & M Infotech Ltd

£123.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (65 days)

123 days - S & M Infotech Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (31 days)

91 days - S & M Infotech Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S & M Infotech Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S & M Infotech Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.1%, this is a similar level of debt than the average (56.5%)

53.1% - S & M Infotech Ltd

56.5% - Industry AVG

S & M INFOTECH LTD financials

EXPORTms excel logo

S & M Infotech Ltd's latest turnover from July 2023 is estimated at £101.4 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, S & M Infotech Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover101,350157,839106,708118,850106,028111,351
Other Income Or Grants000000
Cost Of Sales74,692114,03979,25383,90875,21479,201
Gross Profit26,65843,79927,45534,94230,81432,150
Admin Expenses51,30133,61834,71126,23132,155-10,398
Operating Profit-24,64310,181-7,2568,711-1,34142,548
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-24,64310,181-7,2568,711-1,34142,548
Tax0-1,9340-1,6550-8,084
Profit After Tax-24,6438,247-7,2567,056-1,34134,464
Dividends Paid000000
Retained Profit-24,6438,247-7,2567,056-1,34134,464
Employee Costs106,93250,58146,47243,80250,68853,720
Number Of Employees211111
EBITDA*-24,64310,181-7,2568,711-1,34142,548

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets8163811,2551,7052,4221,986
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets8163811,2551,7052,4221,986
Stock & work in progress000000
Trade Debtors34,38368,05156,27766,60654,94453,475
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets34,38368,05156,27766,60654,94453,475
total assets35,19968,43257,53268,31157,36655,461
Bank overdraft000000
Bank loan000000
Trade Creditors 18,67227,26224,60928,13224,24320,997
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities18,67227,26224,60928,13224,24320,997
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities18,67227,26224,60928,13224,24320,997
net assets16,52741,17032,92340,17933,12334,464
total shareholders funds16,52741,17032,92340,17933,12334,464
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit-24,64310,181-7,2568,711-1,34142,548
Depreciation000000
Amortisation000000
Tax0-1,9340-1,6550-8,084
Stock000000
Debtors-33,66811,774-10,32911,6621,46953,475
Creditors-8,5902,653-3,5233,8893,24620,997
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations435-874-450-7174361,986
Investing Activities
capital expenditure-435874450717-436-1,986
Change in Investments000000
cash flow from investments-435874450717-436-1,986
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

s & m infotech ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s & m infotech ltd. Get real-time insights into s & m infotech ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S & M Infotech Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s & m infotech ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

s & m infotech ltd Ownership

S & M INFOTECH LTD group structure

S & M Infotech Ltd has no subsidiary companies.

Ultimate parent company

S & M INFOTECH LTD

10868620

S & M INFOTECH LTD Shareholders

sathyaphani manasa pemmaraju 50%
poorna tadikonda 50%

s & m infotech ltd directors

S & M Infotech Ltd currently has 1 director, Mrs Sathyaphani Pemmaraju serving since Jul 2017.

officercountryagestartendrole
Mrs Sathyaphani PemmarajuEngland39 years Jul 2017- Director

P&L

July 2023

turnover

101.3k

-36%

operating profit

-24.6k

0%

gross margin

26.4%

-5.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

16.5k

-0.6%

total assets

35.2k

-0.49%

cash

0

0%

net assets

Total assets minus all liabilities

s & m infotech ltd company details

company number

10868620

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

July 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

122 dalmally road, croydon, CR0 6LT

accountant

-

auditor

-

s & m infotech ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s & m infotech ltd.

charges

s & m infotech ltd Companies House Filings - See Documents

datedescriptionview/download