amplify ventures limited
amplify ventures limited Company Information
Company Number
10869185
Website
www.amplify.xyzRegistered Address
suite 22 137 - 139 brent street, london, NW4 4DJ
Industry
Computer consultancy activities
Other information technology and computer service activities
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Adam Korbl7 Years
Shareholders
maplewoods associates limited 100%
amplify ventures limited Estimated Valuation
Pomanda estimates the enterprise value of AMPLIFY VENTURES LIMITED at £789.9k based on a Turnover of £1.1m and 0.74x industry multiple (adjusted for size and gross margin).
amplify ventures limited Estimated Valuation
Pomanda estimates the enterprise value of AMPLIFY VENTURES LIMITED at £390k based on an EBITDA of £76k and a 5.13x industry multiple (adjusted for size and gross margin).
amplify ventures limited Estimated Valuation
Pomanda estimates the enterprise value of AMPLIFY VENTURES LIMITED at £443.8k based on Net Assets of £196.7k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amplify Ventures Limited Overview
Amplify Ventures Limited is a live company located in london, NW4 4DJ with a Companies House number of 10869185. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2017, it's largest shareholder is maplewoods associates limited with a 100% stake. Amplify Ventures Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amplify Ventures Limited Health Check
Pomanda's financial health check has awarded Amplify Ventures Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£3.5m)
- Amplify Ventures Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (6.9%)
- Amplify Ventures Limited
6.9% - Industry AVG
Production
with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)
- Amplify Ventures Limited
57.3% - Industry AVG
Profitability
an operating margin of 5.7% make it as profitable than the average company (4.8%)
- Amplify Ventures Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Amplify Ventures Limited
27 - Industry AVG
Pay Structure
on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)
- Amplify Ventures Limited
£63.1k - Industry AVG
Efficiency
resulting in sales per employee of £535.1k, this is more efficient (£134.3k)
- Amplify Ventures Limited
£134.3k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (60 days)
- Amplify Ventures Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 475 days, this is slower than average (36 days)
- Amplify Ventures Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Amplify Ventures Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (17 weeks)
20 weeks - Amplify Ventures Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (60.3%)
80.8% - Amplify Ventures Limited
60.3% - Industry AVG
AMPLIFY VENTURES LIMITED financials
Amplify Ventures Limited's latest turnover from July 2023 is estimated at £1.1 million and the company has net assets of £196.7 thousand. According to their latest financial statements, Amplify Ventures Limited has 2 employees and maintains cash reserves of £334.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | 41,699 | 41,925 | ||||
| Number Of Employees | 2 | 2 | 3 | 3 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 37,213 | 50,782 | 87,403 | 2,085 | 2,780 | 0 |
| Intangible Assets | 0 | 0 | 800,000 | 1,600,000 | 2,400,000 | 3,200,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 15,556 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 52,769 | 50,782 | 887,403 | 1,602,085 | 2,402,780 | 3,200,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 248,194 | 339,643 | 446,108 | 735,344 | 285,810 | 187,963 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 390,853 | 71,216 | 19,407 | 21,509 | 891 | 0 |
| Cash | 334,124 | 495,536 | 817,077 | 410,537 | 39,532 | 12,792 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 973,172 | 906,396 | 1,282,592 | 1,167,390 | 326,233 | 200,755 |
| total assets | 1,025,941 | 957,178 | 2,169,995 | 2,769,475 | 2,729,013 | 3,400,755 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 1,200 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 595,448 | 250,637 | 169,107 | 362,884 | 50,762 | 1,017 |
| Group/Directors Accounts | 0 | 479,476 | 2,005,251 | 2,773,422 | 3,184,656 | 3,729,741 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 5,820 | 46,171 | 0 | 0 | 0 |
| other current liabilities | 233,819 | 85,552 | 105,417 | 134,508 | 24,821 | 0 |
| total current liabilities | 829,267 | 821,486 | 2,325,946 | 3,270,814 | 3,260,239 | 3,734,456 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 7,384 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 7,384 | 0 | 0 | 0 |
| total liabilities | 829,267 | 821,486 | 2,333,330 | 3,270,814 | 3,260,239 | 3,734,456 |
| net assets | 196,674 | 135,692 | -163,335 | -501,339 | -531,226 | -333,701 |
| total shareholders funds | 196,674 | 135,692 | -163,335 | -501,339 | -531,226 | -333,701 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 15,392 | 21,145 | 36,897 | 695 | 0 | 0 |
| Amortisation | 0 | 620,828 | 800,000 | 800,000 | 800,000 | 800,000 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 243,744 | -54,656 | -291,338 | 470,152 | 98,738 | 187,963 |
| Creditors | 344,811 | 81,530 | -193,777 | 312,122 | 49,745 | 1,017 |
| Accruals and Deferred Income | 148,267 | -19,865 | -29,091 | 109,687 | 24,821 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -479,476 | -1,525,775 | -768,171 | -411,234 | -545,085 | 3,729,741 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -5,820 | -47,735 | 53,555 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -161,412 | -321,541 | 406,540 | 371,005 | 26,740 | 12,792 |
| overdraft | 0 | 0 | 0 | 0 | -1,200 | 1,200 |
| change in cash | -161,412 | -321,541 | 406,540 | 371,005 | 27,940 | 11,592 |
amplify ventures limited Credit Report and Business Information
Amplify Ventures Limited Competitor Analysis
Perform a competitor analysis for amplify ventures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.
amplify ventures limited Ownership
AMPLIFY VENTURES LIMITED group structure
Amplify Ventures Limited has no subsidiary companies.
Ultimate parent company
AMPLIFY VENTURES LIMITED
10869185
amplify ventures limited directors
Amplify Ventures Limited currently has 1 director, Mr Adam Korbl serving since Jul 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Korbl | England | 47 years | Jul 2017 | - | Director |
P&L
July 2023turnover
1.1m
-12%
operating profit
60.6k
0%
gross margin
57.3%
-0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
196.7k
+0.45%
total assets
1m
+0.07%
cash
334.1k
-0.33%
net assets
Total assets minus all liabilities
Similar Companies
amplify ventures limited company details
company number
10869185
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
62020 - Computer consultancy activities
62090 - Other information technology and computer service activities
incorporation date
July 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
crowded road ltd (November 2018)
accountant
-
auditor
-
address
suite 22 137 - 139 brent street, london, NW4 4DJ
Bank
-
Legal Advisor
-
amplify ventures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amplify ventures limited.
amplify ventures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
