low carbon rooftops limited
low carbon rooftops limited Company Information
Company Number
10869493
Website
https://www.lowcarbon.comRegistered Address
stirling square, 5-7 carlton gardens, london, united kingdom, SW1Y 5AD
Industry
Production of electricity
Telephone
02074090700
Next Accounts Due
30 days late
Group Structure
View All
Shareholders
low carbon group limited 100%
low carbon rooftops limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON ROOFTOPS LIMITED at £485 based on a Turnover of £394 and 1.23x industry multiple (adjusted for size and gross margin).
low carbon rooftops limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON ROOFTOPS LIMITED at £35k based on an EBITDA of £9.6k and a 3.63x industry multiple (adjusted for size and gross margin).
low carbon rooftops limited Estimated Valuation
Pomanda estimates the enterprise value of LOW CARBON ROOFTOPS LIMITED at £55.4k based on Net Assets of £19.2k and 2.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Low Carbon Rooftops Limited Overview
Low Carbon Rooftops Limited is a live company located in london, SW1Y 5AD with a Companies House number of 10869493. It operates in the production of electricity sector, SIC Code 35110. Founded in July 2017, it's largest shareholder is low carbon group limited with a 100% stake. Low Carbon Rooftops Limited is a young, micro sized company, Pomanda has estimated its turnover at £394.6 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Low Carbon Rooftops Limited Health Check
Pomanda's financial health check has awarded Low Carbon Rooftops Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £394.6, make it smaller than the average company (£1.3m)
- Low Carbon Rooftops Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (4.9%)
- Low Carbon Rooftops Limited
4.9% - Industry AVG
Production
with a gross margin of 46.7%, this company has a higher cost of product (70.5%)
- Low Carbon Rooftops Limited
70.5% - Industry AVG
Profitability
an operating margin of 1575.4% make it more profitable than the average company (45.6%)
- Low Carbon Rooftops Limited
45.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Low Carbon Rooftops Limited
3 - Industry AVG
Pay Structure
on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)
- Low Carbon Rooftops Limited
£71.7k - Industry AVG
Efficiency
resulting in sales per employee of £394.6, this is less efficient (£315.7k)
- Low Carbon Rooftops Limited
£315.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Low Carbon Rooftops Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 392 days, this is slower than average (22 days)
- Low Carbon Rooftops Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Low Carbon Rooftops Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Low Carbon Rooftops Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.2%, this is a lower level of debt than the average (94.7%)
72.2% - Low Carbon Rooftops Limited
94.7% - Industry AVG
LOW CARBON ROOFTOPS LIMITED financials
Low Carbon Rooftops Limited's latest turnover from December 2022 is estimated at £395 and the company has net assets of £19.2 thousand. According to their latest financial statements, we estimate that Low Carbon Rooftops Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | 8,676 | 9,170 | 0 | |||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | 3,654 | 4,281 | -2,993 | |||
| Interest Payable | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | |||
| Pre-Tax Profit | 3,654 | 4,281 | -2,993 | |||
| Tax | 585 | -728 | 0 | |||
| Profit After Tax | 4,239 | 3,553 | -2,993 | |||
| Dividends Paid | 0 | 0 | 0 | |||
| Retained Profit | 4,239 | 3,553 | -2,993 | |||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* | 3,654 | 4,281 | -2,993 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 68,740 | 72,170 | 75,611 | 79,060 | 82,501 | 86,007 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 68,740 | 72,170 | 75,611 | 79,060 | 82,501 | 86,007 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 2,864 | 692 | 0 | 188 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 396 | 173 | 159 | 131 | 0 | 17,800 |
| Cash | 0 | 0 | 0 | 0 | 0 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 396 | 3,037 | 851 | 131 | 188 | 17,801 |
| total assets | 69,136 | 75,207 | 76,462 | 79,191 | 82,689 | 103,808 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 226 | 0 | 0 | 0 | 0 | 3,592 |
| Group/Directors Accounts | 45,824 | 58,879 | 62,459 | 73,741 | 80,316 | 103,209 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,863 | 2,140 | 1,014 | 508 | 1,085 | 0 |
| total current liabilities | 49,913 | 61,019 | 63,473 | 74,249 | 81,401 | 106,801 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 143 | 728 | 0 |
| total long term liabilities | 0 | 0 | 0 | 143 | 728 | 0 |
| total liabilities | 49,913 | 61,019 | 63,473 | 74,392 | 82,129 | 106,801 |
| net assets | 19,223 | 14,188 | 12,989 | 4,799 | 560 | -2,993 |
| total shareholders funds | 19,223 | 14,188 | 12,989 | 4,799 | 560 | -2,993 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 3,654 | 4,281 | -2,993 | |||
| Depreciation | 3,430 | 3,441 | 3,449 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 585 | -728 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,641 | 2,186 | 720 | -57 | -17,612 | 17,800 |
| Creditors | 226 | 0 | 0 | 0 | -3,592 | 3,592 |
| Accruals and Deferred Income | 1,723 | 1,126 | 506 | -577 | 1,085 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -143 | -585 | 728 | 0 |
| Cash flow from operations | 3,134 | 19,386 | -17,201 | |||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -13,055 | -3,580 | -11,282 | -6,575 | -22,893 | 103,209 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | 0 | 0 | |||
| cash flow from financing | -6,575 | -22,893 | 103,209 | |||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | -1 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -1 | 1 |
low carbon rooftops limited Credit Report and Business Information
Low Carbon Rooftops Limited Competitor Analysis
Perform a competitor analysis for low carbon rooftops limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
low carbon rooftops limited Ownership
LOW CARBON ROOFTOPS LIMITED group structure
Low Carbon Rooftops Limited has no subsidiary companies.
Ultimate parent company
2 parents
LOW CARBON ROOFTOPS LIMITED
10869493
low carbon rooftops limited directors
Low Carbon Rooftops Limited currently has 2 directors. The longest serving directors include Mr Philip Woolfson (Jan 2023) and Mr Justin Thesiger (Jan 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Woolfson | United Kingdom | 44 years | Jan 2023 | - | Director |
| Mr Justin Thesiger | United Kingdom | 54 years | Jan 2023 | - | Director |
P&L
December 2022turnover
394.6
-99%
operating profit
6.2k
0%
gross margin
46.8%
+13.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
19.2k
+0.35%
total assets
69.1k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
low carbon rooftops limited company details
company number
10869493
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
July 2017
age
7
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2022
previous names
trust power business limited (December 2020)
accountant
-
auditor
-
address
stirling square, 5-7 carlton gardens, london, united kingdom, SW1Y 5AD
Bank
-
Legal Advisor
-
low carbon rooftops limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to low carbon rooftops limited.
low carbon rooftops limited Companies House Filings - See Documents
| date | description | view/download |
|---|
