low carbon rooftops limited

3

low carbon rooftops limited Company Information

Share LOW CARBON ROOFTOPS LIMITED
Live 
YoungMicroDeclining

Company Number

10869493

Registered Address

stirling square, 5-7 carlton gardens, london, united kingdom, SW1Y 5AD

Industry

Production of electricity

 

Telephone

02074090700

Next Accounts Due

30 days late

Group Structure

View All

Directors

Philip Woolfson1 Years

Justin Thesiger1 Years

Shareholders

low carbon group limited 100%

low carbon rooftops limited Estimated Valuation

£485

Pomanda estimates the enterprise value of LOW CARBON ROOFTOPS LIMITED at £485 based on a Turnover of £394 and 1.23x industry multiple (adjusted for size and gross margin).

low carbon rooftops limited Estimated Valuation

£35k

Pomanda estimates the enterprise value of LOW CARBON ROOFTOPS LIMITED at £35k based on an EBITDA of £9.6k and a 3.63x industry multiple (adjusted for size and gross margin).

low carbon rooftops limited Estimated Valuation

£55.4k

Pomanda estimates the enterprise value of LOW CARBON ROOFTOPS LIMITED at £55.4k based on Net Assets of £19.2k and 2.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Low Carbon Rooftops Limited Overview

Low Carbon Rooftops Limited is a live company located in london, SW1Y 5AD with a Companies House number of 10869493. It operates in the production of electricity sector, SIC Code 35110. Founded in July 2017, it's largest shareholder is low carbon group limited with a 100% stake. Low Carbon Rooftops Limited is a young, micro sized company, Pomanda has estimated its turnover at £394.6 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Low Carbon Rooftops Limited Health Check

Pomanda's financial health check has awarded Low Carbon Rooftops Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £394.6, make it smaller than the average company (£1.3m)

£394.6 - Low Carbon Rooftops Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (4.9%)

-64% - Low Carbon Rooftops Limited

4.9% - Industry AVG

production

Production

with a gross margin of 46.7%, this company has a higher cost of product (70.5%)

46.7% - Low Carbon Rooftops Limited

70.5% - Industry AVG

profitability

Profitability

an operating margin of 1575.4% make it more profitable than the average company (45.6%)

1575.4% - Low Carbon Rooftops Limited

45.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Low Carbon Rooftops Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)

£71.7k - Low Carbon Rooftops Limited

£71.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £394.6, this is less efficient (£315.7k)

£394.6 - Low Carbon Rooftops Limited

£315.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Low Carbon Rooftops Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 392 days, this is slower than average (22 days)

392 days - Low Carbon Rooftops Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Low Carbon Rooftops Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Low Carbon Rooftops Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.2%, this is a lower level of debt than the average (94.7%)

72.2% - Low Carbon Rooftops Limited

94.7% - Industry AVG

LOW CARBON ROOFTOPS LIMITED financials

EXPORTms excel logo

Low Carbon Rooftops Limited's latest turnover from December 2022 is estimated at £395 and the company has net assets of £19.2 thousand. According to their latest financial statements, we estimate that Low Carbon Rooftops Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover39526,8935,9818,6769,1700
Other Income Or Grants000000
Cost Of Sales21015,7923,5724,9945,4640
Gross Profit18411,1012,4083,6823,7060
Admin Expenses-6,0329,621-7,70328-5752,993
Operating Profit6,2161,48010,1113,6544,281-2,993
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit6,2161,48010,1113,6544,281-2,993
Tax-1,181-281-1,921585-7280
Profit After Tax5,0351,1998,1904,2393,553-2,993
Dividends Paid000000
Retained Profit5,0351,1998,1904,2393,553-2,993
Employee Costs71,72366,94166,92565,40365,19363,265
Number Of Employees111111
EBITDA*9,6464,92113,5603,6544,281-2,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets68,74072,17075,61179,06082,50186,007
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets68,74072,17075,61179,06082,50186,007
Stock & work in progress000000
Trade Debtors02,86469201880
Group Debtors000000
Misc Debtors396173159131017,800
Cash000001
misc current assets000000
total current assets3963,03785113118817,801
total assets69,13675,20776,46279,19182,689103,808
Bank overdraft000000
Bank loan000000
Trade Creditors 22600003,592
Group/Directors Accounts45,82458,87962,45973,74180,316103,209
other short term finances000000
hp & lease commitments000000
other current liabilities3,8632,1401,0145081,0850
total current liabilities49,91361,01963,47374,24981,401106,801
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions0001437280
total long term liabilities0001437280
total liabilities49,91361,01963,47374,39282,129106,801
net assets19,22314,18812,9894,799560-2,993
total shareholders funds19,22314,18812,9894,799560-2,993
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit6,2161,48010,1113,6544,281-2,993
Depreciation3,4303,4413,449000
Amortisation000000
Tax-1,181-281-1,921585-7280
Stock000000
Debtors-2,6412,186720-57-17,61217,800
Creditors226000-3,5923,592
Accruals and Deferred Income1,7231,126506-5771,0850
Deferred Taxes & Provisions00-143-5857280
Cash flow from operations13,0553,58011,2823,13419,386-17,201
Investing Activities
capital expenditure0003,4413,506-86,007
Change in Investments000000
cash flow from investments0003,4413,506-86,007
Financing Activities
Bank loans000000
Group/Directors Accounts-13,055-3,580-11,282-6,575-22,893103,209
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing-13,055-3,580-11,282-6,575-22,893103,209
cash and cash equivalents
cash0000-11
overdraft000000
change in cash0000-11

low carbon rooftops limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for low carbon rooftops limited. Get real-time insights into low carbon rooftops limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Low Carbon Rooftops Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for low carbon rooftops limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

low carbon rooftops limited Ownership

LOW CARBON ROOFTOPS LIMITED group structure

Low Carbon Rooftops Limited has no subsidiary companies.

Ultimate parent company

2 parents

LOW CARBON ROOFTOPS LIMITED

10869493

LOW CARBON ROOFTOPS LIMITED Shareholders

low carbon group limited 100%

low carbon rooftops limited directors

Low Carbon Rooftops Limited currently has 2 directors. The longest serving directors include Mr Philip Woolfson (Jan 2023) and Mr Justin Thesiger (Jan 2023).

officercountryagestartendrole
Mr Philip WoolfsonUnited Kingdom44 years Jan 2023- Director
Mr Justin ThesigerUnited Kingdom54 years Jan 2023- Director

P&L

December 2022

turnover

394.6

-99%

operating profit

6.2k

0%

gross margin

46.8%

+13.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

19.2k

+0.35%

total assets

69.1k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

low carbon rooftops limited company details

company number

10869493

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

July 2017

age

7

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2022

previous names

trust power business limited (December 2020)

accountant

-

auditor

-

address

stirling square, 5-7 carlton gardens, london, united kingdom, SW1Y 5AD

Bank

-

Legal Advisor

-

low carbon rooftops limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to low carbon rooftops limited.

charges

low carbon rooftops limited Companies House Filings - See Documents

datedescriptionview/download