oxford plastic systems international limited

Live YoungSmallRapid

oxford plastic systems international limited Company Information

Share OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED

Company Number

10875000

Shareholders

oxford plastic systems (holdings) limited

Group Structure

View All

Industry

Activities of production holding companies

 

Registered Address

unit t2 enstone airfield, enstone, chipping norton, OX7 4NP

oxford plastic systems international limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED at £2.4m based on a Turnover of £4.1m and 0.59x industry multiple (adjusted for size and gross margin).

oxford plastic systems international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED at £0 based on an EBITDA of £0 and a 2.49x industry multiple (adjusted for size and gross margin).

oxford plastic systems international limited Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED at £5.2k based on Net Assets of £3.3k and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxford Plastic Systems International Limited Overview

Oxford Plastic Systems International Limited is a live company located in chipping norton, OX7 4NP with a Companies House number of 10875000. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in July 2017, it's largest shareholder is oxford plastic systems (holdings) limited with a 100% stake. Oxford Plastic Systems International Limited is a young, small sized company, Pomanda has estimated its turnover at £4.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxford Plastic Systems International Limited Health Check

Pomanda's financial health check has awarded Oxford Plastic Systems International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£18.7m)

£4.1m - Oxford Plastic Systems International Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (9.9%)

60% - Oxford Plastic Systems International Limited

9.9% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Oxford Plastic Systems International Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Oxford Plastic Systems International Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (107)

3 - Oxford Plastic Systems International Limited

107 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Oxford Plastic Systems International Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£174.4k)

£1.4m - Oxford Plastic Systems International Limited

£174.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Plastic Systems International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Plastic Systems International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxford Plastic Systems International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Oxford Plastic Systems International Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (52.6%)

99.4% - Oxford Plastic Systems International Limited

52.6% - Industry AVG

OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Oxford Plastic Systems International Limited's latest turnover from March 2024 is £4.1 million and the company has net assets of £3.3 thousand. According to their latest financial statements, Oxford Plastic Systems International Limited has 3 employees and maintains cash reserves of £9.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover4,081,6022,853,4192,043,950989,7811,521,050557,589
Other Income Or Grants
Cost Of Sales4,081,6022,853,4192,043,950989,7811,521,050557,589
Gross Profit
Admin Expenses2843,5541,334-2,96774
Operating Profit-284-3,554-1,3342,967-74
Interest Payable
Interest Receivable3,78321,810
Pre-Tax Profit-284229-1,3324,777-74
Tax
Profit After Tax-284229-1,3324,777-74
Dividends Paid
Retained Profit-284229-1,3324,777-74
Employee Costs114,397107,837106,766101,58334,055
Number Of Employees3333331
EBITDA*-284-3,554-1,3342,967-74

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other494494494494494494493
Debtors (Due After 1 year)
Total Fixed Assets494494494494494494493
Stock & work in progress
Trade Debtors
Group Debtors567,600549,397802,752523,854605,515747,72666,644
Misc Debtors2222222
Cash9,22410,84711,52112,24310,10711,80412,384
misc current assets
total current assets576,826560,246814,275536,099615,624759,53279,030
total assets577,320560,740814,769536,593616,118760,02679,523
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts574,000557,420811,449532,989612,743755,31979,594
other short term finances
hp & lease commitments
other current liabilities2222221
total current liabilities574,002557,422811,451532,991612,745755,32179,595
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities574,002557,422811,451532,991612,745755,32179,595
net assets3,3183,3183,3183,6023,3734,705-72
total shareholders funds3,3183,3183,3183,6023,3734,705-72
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-284-3,554-1,3342,967-74
Depreciation
Amortisation
Tax
Stock
Debtors18,203-253,355278,898-81,661-142,211681,08266,646
Creditors
Accruals and Deferred Income11
Deferred Taxes & Provisions
Cash flow from operations-18,203253,355-279,18278,107140,877-678,114-66,719
Investing Activities
capital expenditure
Change in Investments1493
cash flow from investments-1-493
Financing Activities
Bank loans
Group/Directors Accounts16,580-254,029278,460-79,754-142,576675,72579,594
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest3,78321,810
cash flow from financing16,580-254,029278,460-75,971-142,574677,53579,596
cash and cash equivalents
cash-1,623-674-7222,136-1,697-58012,384
overdraft
change in cash-1,623-674-7222,136-1,697-58012,384

oxford plastic systems international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxford plastic systems international limited. Get real-time insights into oxford plastic systems international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxford Plastic Systems International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxford plastic systems international limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in OX7 area or any other competitors across 12 key performance metrics.

oxford plastic systems international limited Ownership

OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED group structure

Oxford Plastic Systems International Limited has no subsidiary companies.

Ultimate parent company

1 parent

OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED

10875000

OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED Shareholders

oxford plastic systems (holdings) limited 100%

oxford plastic systems international limited directors

Oxford Plastic Systems International Limited currently has 4 directors. The longest serving directors include Mrs Alice Whiteley (Aug 2017) and Mr Christopher Whiteley (Aug 2017).

officercountryagestartendrole
Mrs Alice Whiteley59 years Aug 2017- Director
Mr Christopher Whiteley67 years Aug 2017- Director
Mr Andrew Burns61 years Nov 2020- Director
Mr Andrew Burns61 years Nov 2020- Director

P&L

March 2024

turnover

4.1m

+43%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.3k

0%

total assets

577.3k

+0.03%

cash

9.2k

-0.15%

net assets

Total assets minus all liabilities

oxford plastic systems international limited company details

company number

10875000

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

July 2017

age

8

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

charco 120 limited (August 2017)

accountant

-

auditor

HAZLEWOODS LLP

address

unit t2 enstone airfield, enstone, chipping norton, OX7 4NP

Bank

-

Legal Advisor

-

oxford plastic systems international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxford plastic systems international limited.

oxford plastic systems international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXFORD PLASTIC SYSTEMS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

oxford plastic systems international limited Companies House Filings - See Documents

datedescriptionview/download