Pomanda estimates the enterprise value of VANTAGE TILES LIMITED at £14.4k based on a Turnover of £40.1k and 0.36x industry multiple (adjusted for size and gross margin).
vantage tiles limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of VANTAGE TILES LIMITED at £0 based on an EBITDA of £-2k and a 2.57x industry multiple (adjusted for size and gross margin).
vantage tiles limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of VANTAGE TILES LIMITED at £0 based on Net Assets of £-17.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vantage Tiles LimitedOverview
Vantage Tiles Limited is a live company located in essex, RM1 3JT with a Companies House number of 10875669. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2017, it's largest shareholder is
joseph george james joy
with a 100% stake. Vantage Tiles Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£40.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Vantage Tiles Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £40.1k, make it smaller than the average company (£3.7m)
£40.1k - Vantage Tiles Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5%)
-17% - Vantage Tiles Limited
5% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.8%)
17.4% - Vantage Tiles Limited
37.8% - Industry AVG
Profitability
an operating margin of -5% make it less profitable than the average company (6.2%)
-5% - Vantage Tiles Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Vantage Tiles Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
£48.2k - Vantage Tiles Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £40.1k, this is less efficient (£152.8k)
£40.1k - Vantage Tiles Limited
£152.8k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is near the average (40 days)
40 days - Vantage Tiles Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 241 days, this is slower than average (33 days)
241 days - Vantage Tiles Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vantage Tiles Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vantage Tiles Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 466.4%, this is a higher level of debt than the average (61.6%)
466.4% - Vantage Tiles Limited
61.6% - Industry AVG
VANTAGE TILES LIMITED financials
EXPORT
Vantage Tiles Limited's latest turnover from July 2023 is estimated at £40.1 thousand and the company has net assets of -£17.2 thousand. According to their latest financial statements, we estimate that Vantage Tiles Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Turnover
40,127
39,949
111,351
69,920
72,560
738
Other Income Or Grants
Cost Of Sales
33,161
33,331
94,222
58,074
60,330
613
Gross Profit
6,966
6,618
17,129
11,846
12,230
125
Admin Expenses
8,958
6,483
29,261
13,371
13,444
612
Operating Profit
-1,992
135
-12,132
-1,525
-1,214
-487
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,992
135
-12,132
-1,525
-1,214
-487
Tax
-26
Profit After Tax
-1,992
109
-12,132
-1,525
-1,214
-487
Dividends Paid
Retained Profit
-1,992
109
-12,132
-1,525
-1,214
-487
Employee Costs
48,191
45,638
42,739
41,714
41,761
39,308
Number Of Employees
1
1
1
1
1
1
EBITDA*
-1,992
135
-12,132
-1,525
-1,214
-487
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
4,415
5,858
23,210
17,331
18,371
31
Group Debtors
Misc Debtors
290
22,858
Cash
misc current assets
total current assets
4,705
5,858
46,068
17,331
18,371
31
total assets
4,705
5,858
46,068
17,331
18,371
31
Bank overdraft
Bank loan
Trade Creditors
21,946
21,107
61,426
20,557
20,072
518
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
21,946
21,107
61,426
20,557
20,072
518
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
21,946
21,107
61,426
20,557
20,072
518
net assets
-17,241
-15,249
-15,358
-3,226
-1,701
-487
total shareholders funds
-17,241
-15,249
-15,358
-3,226
-1,701
-487
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Operating Activities
Operating Profit
-1,992
135
-12,132
-1,525
-1,214
-487
Depreciation
Amortisation
Tax
-26
Stock
Debtors
-1,153
-40,210
28,737
-1,040
18,340
31
Creditors
839
-40,319
40,869
485
19,554
518
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
vantage tiles limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vantage tiles limited. Get real-time insights into vantage tiles limited's credit score, group structure and payment trends.
Perform a competitor analysis for vantage tiles limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RM1 area or any other competitors across 12 key performance metrics.
vantage tiles limited Ownership
VANTAGE TILES LIMITED group structure
Vantage Tiles Limited has no subsidiary companies.
Ultimate parent company
VANTAGE TILES LIMITED
10875669
VANTAGE TILES LIMITED Shareholders
The sole shareholder of Vantage Tiles Limited is Joseph George James Joy.
joseph george james joy
100%
vantage tiles limited directors
Vantage Tiles Limited currently has 1 director, Mr Joseph Joy serving since Jul 2017.
82990 - Other business support service activities n.e.c.
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
10 western road, romford, essex, RM1 3JT
Bank
-
Legal Advisor
-
vantage tiles limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vantage tiles limited.
vantage tiles limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VANTAGE TILES LIMITED. This can take several minutes, an email will notify you when this has completed.
vantage tiles limitedCompanies House Filings - See Documents
