gcpd developments ltd

Live YoungSmallRapid

gcpd developments ltd Company Information

Share GCPD DEVELOPMENTS LTD

Company Number

10876495

Shareholders

mcp investments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

143 leman street, london, E1 8EY

Website

-

gcpd developments ltd Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of GCPD DEVELOPMENTS LTD at £6.5m based on a Turnover of £1.9m and 3.43x industry multiple (adjusted for size and gross margin).

gcpd developments ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of GCPD DEVELOPMENTS LTD at £1.6m based on an EBITDA of £243.9k and a 6.71x industry multiple (adjusted for size and gross margin).

gcpd developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GCPD DEVELOPMENTS LTD at £0 based on Net Assets of £-20.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gcpd Developments Ltd Overview

Gcpd Developments Ltd is a live company located in london, E1 8EY with a Companies House number of 10876495. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2017, it's largest shareholder is mcp investments ltd with a 100% stake. Gcpd Developments Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gcpd Developments Ltd Health Check

Pomanda's financial health check has awarded Gcpd Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£718.4k)

£1.9m - Gcpd Developments Ltd

£718.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 155%, show it is growing at a faster rate (1.1%)

155% - Gcpd Developments Ltd

1.1% - Industry AVG

production

Production

with a gross margin of 71.8%, this company has a comparable cost of product (71.8%)

71.8% - Gcpd Developments Ltd

71.8% - Industry AVG

profitability

Profitability

an operating margin of 13% make it less profitable than the average company (44.3%)

13% - Gcpd Developments Ltd

44.3% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (4)

12 - Gcpd Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)

£30.2k - Gcpd Developments Ltd

£30.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.8k, this is equally as efficient (£157.5k)

£156.8k - Gcpd Developments Ltd

£157.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gcpd Developments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 483 days, this is slower than average (38 days)

483 days - Gcpd Developments Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gcpd Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Gcpd Developments Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (66.2%)

100.2% - Gcpd Developments Ltd

66.2% - Industry AVG

GCPD DEVELOPMENTS LTD financials

EXPORTms excel logo

Gcpd Developments Ltd's latest turnover from July 2022 is estimated at £1.9 million and the company has net assets of -£20.2 thousand. According to their latest financial statements, we estimate that Gcpd Developments Ltd has 12 employees and maintains cash reserves of £967 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover1,881,966781,3961,596,867113,650
Other Income Or Grants
Cost Of Sales531,308233,829454,15734,477
Gross Profit1,350,658547,5661,142,71079,174
Admin Expenses1,106,808341,686946,100-19,682
Operating Profit243,850205,880196,61098,856
Interest Payable249,653210,272200,294105,336
Interest Receivable72424
Pre-Tax Profit-5,796-4,368-3,660-6,480
Tax
Profit After Tax-5,796-4,368-3,660-6,480
Dividends Paid
Retained Profit-5,796-4,368-3,660-6,480
Employee Costs361,951165,710330,30128,228
Number Of Employees126121
EBITDA*243,850205,880196,61098,856

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets
Intangible Assets
Investments & Other6,414,7073,460,2501,019,7261,069,114
Debtors (Due After 1 year)
Total Fixed Assets6,414,7073,460,2501,019,7261,069,114
Stock & work in progress
Trade Debtors
Group Debtors3,296,5893,110,8283,324,3892,580,409
Misc Debtors17,65866,8184,560
Cash96710547,703100
misc current assets
total current assets3,315,2143,177,7513,376,6522,580,509
total assets9,729,9216,638,0014,396,3783,649,623
Bank overdraft1,009,7691,000,743
Bank loan
Trade Creditors 703,330308,420458,34836,080
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,608,0582,895,746502,137498,855
total current liabilities7,321,1574,204,909960,485534,935
loans2,428,9682,447,5003,445,9333,121,068
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,428,9682,447,5003,445,9333,121,068
total liabilities9,750,1256,652,4094,406,4183,656,003
net assets-20,204-14,408-10,040-6,380
total shareholders funds-20,204-14,408-10,040-6,380
Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit243,850205,880196,61098,856
Depreciation
Amortisation
Tax
Stock
Debtors136,601-151,303748,5402,580,409
Creditors394,910-149,928422,26836,080
Accruals and Deferred Income2,712,3122,393,6093,282498,855
Deferred Taxes & Provisions
Cash flow from operations3,214,4712,600,864-126,380-1,946,618
Investing Activities
capital expenditure
Change in Investments2,954,4572,440,524-49,3881,069,114
cash flow from investments-2,954,457-2,440,52449,388-1,069,114
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-18,532-998,433324,8653,121,068
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-249,646-210,248-200,270-105,336
cash flow from financing-268,178-1,208,681124,5953,015,832
cash and cash equivalents
cash862-47,59847,603100
overdraft9,0261,000,743
change in cash-8,164-1,048,34147,603100

gcpd developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gcpd developments ltd. Get real-time insights into gcpd developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gcpd Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gcpd developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.

gcpd developments ltd Ownership

GCPD DEVELOPMENTS LTD group structure

Gcpd Developments Ltd has no subsidiary companies.

Ultimate parent company

1 parent

GCPD DEVELOPMENTS LTD

10876495

GCPD DEVELOPMENTS LTD Shareholders

mcp investments ltd 100%

gcpd developments ltd directors

Gcpd Developments Ltd currently has 2 directors. The longest serving directors include Mr George Polycarpou (Jul 2017) and Mr Yiannakis Polycarpou (Feb 2021).

officercountryagestartendrole
Mr George PolycarpouUnited Kingdom36 years Jul 2017- Director
Mr Yiannakis PolycarpouUnited Kingdom69 years Feb 2021- Director

P&L

July 2022

turnover

1.9m

+141%

operating profit

243.9k

0%

gross margin

71.8%

+2.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

-20.2k

+0.4%

total assets

9.7m

+0.47%

cash

967

+8.21%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

gcpd developments ltd company details

company number

10876495

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2022

previous names

N/A

accountant

-

auditor

-

address

143 leman street, london, E1 8EY

Bank

-

Legal Advisor

-

gcpd developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to gcpd developments ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

gcpd developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GCPD DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

gcpd developments ltd Companies House Filings - See Documents

datedescriptionview/download