zizzoo office supplies & solutions limited

Live YoungMicroDeclining

zizzoo office supplies & solutions limited Company Information

Share ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED

Company Number

10876833

Shareholders

nathan granville swanwick

Group Structure

View All

Industry

Wholesale of office furniture

 

Registered Address

15c high street, lydney, GL15 5DP

zizzoo office supplies & solutions limited Estimated Valuation

£30.4k

Pomanda estimates the enterprise value of ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED at £30.4k based on a Turnover of £119.9k and 0.25x industry multiple (adjusted for size and gross margin).

zizzoo office supplies & solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED at £0 based on an EBITDA of £-3.4k and a 2.69x industry multiple (adjusted for size and gross margin).

zizzoo office supplies & solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED at £0 based on Net Assets of £-2.2k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zizzoo Office Supplies & Solutions Limited Overview

Zizzoo Office Supplies & Solutions Limited is a live company located in lydney, GL15 5DP with a Companies House number of 10876833. It operates in the wholesale of office furniture sector, SIC Code 46650. Founded in July 2017, it's largest shareholder is nathan granville swanwick with a 100% stake. Zizzoo Office Supplies & Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £119.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zizzoo Office Supplies & Solutions Limited Health Check

Pomanda's financial health check has awarded Zizzoo Office Supplies & Solutions Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £119.9k, make it smaller than the average company (£14.7m)

£119.9k - Zizzoo Office Supplies & Solutions Limited

£14.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (11.5%)

-12% - Zizzoo Office Supplies & Solutions Limited

11.5% - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a comparable cost of product (24.8%)

23.5% - Zizzoo Office Supplies & Solutions Limited

24.8% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (3.8%)

-2.8% - Zizzoo Office Supplies & Solutions Limited

3.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Zizzoo Office Supplies & Solutions Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.2k, the company has an equivalent pay structure (£57.2k)

£57.2k - Zizzoo Office Supplies & Solutions Limited

£57.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.9k, this is less efficient (£388.3k)

£119.9k - Zizzoo Office Supplies & Solutions Limited

£388.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (56 days)

84 days - Zizzoo Office Supplies & Solutions Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (58 days)

16 days - Zizzoo Office Supplies & Solutions Limited

58 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zizzoo Office Supplies & Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Zizzoo Office Supplies & Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (73.7%)

107.3% - Zizzoo Office Supplies & Solutions Limited

73.7% - Industry AVG

ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED financials

EXPORTms excel logo

Zizzoo Office Supplies & Solutions Limited's latest turnover from July 2023 is estimated at £119.9 thousand and the company has net assets of -£2.2 thousand. According to their latest financial statements, Zizzoo Office Supplies & Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover119,949146,882141,578177,62830,29326,991
Other Income Or Grants
Cost Of Sales91,747115,418104,148130,76223,16521,276
Gross Profit28,20131,46437,43046,8667,1285,715
Admin Expenses31,55729,69243,69538,1937,5806,264
Operating Profit-3,3561,772-6,2658,673-452-549
Interest Payable
Interest Receivable
Pre-Tax Profit-3,3561,772-6,2658,673-452-549
Tax-337-1,648
Profit After Tax-3,3561,435-6,2657,025-452-549
Dividends Paid
Retained Profit-3,3561,435-6,2657,025-452-549
Employee Costs57,22540,65237,69242,14640,51238,365
Number Of Employees111111
EBITDA*-3,3561,772-6,2658,673-452-549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets1,9453,8895,776
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,9453,8895,776
Stock & work in progress
Trade Debtors27,70633,62134,13247,3095,6785,861
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets27,70633,62134,13247,3095,6785,861
total assets29,65137,51039,90847,3095,6785,861
Bank overdraft
Bank loan
Trade Creditors 4,2324,7144,2291,1106,5046,115
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities295
total current liabilities4,2324,7144,2291,1106,5046,410
loans
hp & lease commitments
Accruals and Deferred Income630420575175175
other liabilities26,95131,18235,34540,000
provisions
total long term liabilities27,58131,60235,92040,175175
total liabilities31,81336,31640,14941,2856,6796,410
net assets-2,1621,194-2416,024-1,001-549
total shareholders funds-2,1621,194-2416,024-1,001-549
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit-3,3561,772-6,2658,673-452-549
Depreciation
Amortisation
Tax-337-1,648
Stock
Debtors-5,915-511-13,17741,631-1835,861
Creditors-4824853,119-5,3943896,115
Accruals and Deferred Income210-155400-120295
Deferred Taxes & Provisions
Cash flow from operations2,2872,27610,431-40,000
Investing Activities
capital expenditure1,9441,887-5,776
Change in Investments
cash flow from investments1,9441,887-5,776
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,231-4,163-4,65540,000
share issue
interest
cash flow from financing-4,231-4,163-4,65540,000
cash and cash equivalents
cash
overdraft
change in cash

zizzoo office supplies & solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zizzoo office supplies & solutions limited. Get real-time insights into zizzoo office supplies & solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zizzoo Office Supplies & Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zizzoo office supplies & solutions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in GL15 area or any other competitors across 12 key performance metrics.

zizzoo office supplies & solutions limited Ownership

ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED group structure

Zizzoo Office Supplies & Solutions Limited has no subsidiary companies.

Ultimate parent company

ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED

10876833

ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED Shareholders

nathan granville swanwick 100%

zizzoo office supplies & solutions limited directors

Zizzoo Office Supplies & Solutions Limited currently has 1 director, Mr Nathan Swanwick serving since Jul 2017.

officercountryagestartendrole
Mr Nathan SwanwickEngland53 years Jul 2017- Director

P&L

July 2023

turnover

119.9k

-18%

operating profit

-3.4k

0%

gross margin

23.6%

+9.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-2.2k

-2.81%

total assets

29.7k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

zizzoo office supplies & solutions limited company details

company number

10876833

Type

Private limited with Share Capital

industry

46650 - Wholesale of office furniture

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

TAXASSIST GLOUCESTER & CHELTENHAM

auditor

-

address

15c high street, lydney, GL15 5DP

Bank

-

Legal Advisor

-

zizzoo office supplies & solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zizzoo office supplies & solutions limited.

zizzoo office supplies & solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZIZZOO OFFICE SUPPLIES & SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

zizzoo office supplies & solutions limited Companies House Filings - See Documents

datedescriptionview/download