Pomanda estimates the enterprise value of EVLO LIMITED at £41.6m based on a Turnover of £23.4m and 1.78x industry multiple (adjusted for size and gross margin).
evlo limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVLO LIMITED at £0 based on an EBITDA of £-2.3m and a 7.58x industry multiple (adjusted for size and gross margin).
evlo limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVLO LIMITED at £0 based on Net Assets of £-120.9m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evlo LimitedOverview
Evlo Limited is a live company located in wakefield, WF4 1AB with a Companies House number of 10878351. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in July 2017, it's largest shareholder is
clareant lending newco limited
with a 100% stake. Evlo Limited is a young,
large sized company, Pomanda has estimated its turnover at
£23.4m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Evlo Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
2 Regular
4 Weak
Size
annual sales of £23.4m, make it larger than the average company (£12.3m)
£23.4m - Evlo Limited
£12.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.8%)
7% - Evlo Limited
9.8% - Industry AVG
Production
with a gross margin of 77.1%, this company has a comparable cost of product (77.1%)
77.1% - Evlo Limited
77.1% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (8.3%)
-9.6% - Evlo Limited
8.3% - Industry AVG
Employees
with 108 employees, this is above the industry average (68)
108 - Evlo Limited
68 - Industry AVG
Pay Structure
on an average salary of £157.4, the company has a lower pay structure (£80.7k)
£157.4 - Evlo Limited
£80.7k - Industry AVG
Efficiency
resulting in sales per employee of £216.3k, this is equally as efficient (£216.9k)
£216.3k - Evlo Limited
£216.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Evlo Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Evlo Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evlo Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Evlo Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 165.4%, this is a higher level of debt than the average (52.8%)
165.4% - Evlo Limited
52.8% - Industry AVG
EVLO LIMITED financials
EXPORT
Evlo Limited's latest turnover from December 2024 is £23.4 million and the company has net assets of -£120.9 million. According to their latest financial statements, we estimate that Evlo Limited has 108 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Turnover
23,357,000
19,741,000
16,291,000
18,871,000
26,080,000
Other Income Or Grants
Cost Of Sales
5,361,020
4,419,345
3,472,402
5,712,617
Gross Profit
17,995,980
15,321,655
12,818,598
18,871,000
20,367,383
Admin Expenses
20,248,165
-25,824,080
35,186,800
18,218,825
101,983,545
Operating Profit
-2,252,185
41,145,735
-22,368,202
652,175
-81,616,162
Interest Payable
22,645,000
25,253,000
24,908,000
26,405,000
28,096,529
Interest Receivable
65,000
6,000
25,782,000
28,605,174
Pre-Tax Profit
-26,246,000
11,671,000
-61,891,000
-38,865,000
-120,887,000
-71,353,000
9,012,292
Tax
-250,000
118,000
Profit After Tax
-26,496,000
11,671,000
-61,891,000
-38,865,000
-120,887,000
-71,235,000
9,012,292
Dividends Paid
11,950,000
13,500,000
9,000,000
Retained Profit
-26,496,000
11,671,000
-61,891,000
-38,865,000
-132,837,000
-84,735,000
12,292
Employee Costs
17,000
730,000
Number Of Employees
108
6
77
92
124
1
1
EBITDA*
-2,250,185
41,170,735
-22,368,202
652,175
-81,616,162
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Tangible Assets
9,726,000
31,852,000
446,179,000
212,463,425
Intangible Assets
142,000
Investments & Other
9,726,000
31,852,000
142,166,000
212,222,800
Debtors (Due After 1 year)
304,012,000
Total Fixed Assets
142,000
9,726,000
31,852,000
446,178,000
212,463,425
Stock & work in progress
Trade Debtors
Group Debtors
184,842,000
180,732,000
139,071,000
177,865,000
246,696,000
268,608,437
Misc Debtors
14,000
19,000
493,000
224,000
425,000
694,000
2,305,307
Cash
38,000
141,000
26,943,000
101,804,000
47,231,000
3,372,000
485,751
misc current assets
total current assets
184,894,000
180,892,000
166,507,000
279,893,000
294,352,000
4,066,000
271,399,495
total assets
184,894,000
181,034,000
166,507,000
289,619,000
326,204,000
450,244,000
483,862,920
Bank overdraft
Bank loan
Trade Creditors
246,000
Group/Directors Accounts
other short term finances
262,155,000
49,813,000
hp & lease commitments
26,000
other current liabilities
70,252,000
70,225,000
10,445,000
4,954,000
5,132,000
5,306,149
total current liabilities
70,252,000
70,251,000
272,600,000
50,059,000
4,954,000
5,132,000
5,306,149
loans
235,560,000
205,318,000
567,524,000
653,174,000
635,224,000
532,643,356
hp & lease commitments
113,000
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
235,560,000
205,205,000
283,762,000
326,587,000
317,612,000
266,321,678
total liabilities
305,812,000
275,456,000
272,600,000
333,821,000
331,541,000
322,744,000
271,627,827
net assets
-120,918,000
-94,422,000
-106,093,000
-44,202,000
-5,337,000
127,500,000
212,235,093
total shareholders funds
-120,918,000
-94,422,000
-106,093,000
-44,202,000
-5,337,000
127,500,000
212,235,093
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Operating Activities
Operating Profit
-2,252,185
41,145,735
-22,368,202
652,175
-81,616,162
Depreciation
Amortisation
2,000
25,000
Tax
-250,000
118,000
Stock
Debtors
4,105,000
41,187,000
-38,525,000
-69,032,000
-57,585,000
33,792,256
270,913,744
Creditors
-246,000
246,000
Accruals and Deferred Income
27,000
59,780,000
10,445,000
-4,954,000
-178,000
-174,149
5,306,149
Deferred Taxes & Provisions
Cash flow from operations
-6,578,185
59,763,735
26,355,798
64,976,175
-24,209,162
-33,848,405
-265,607,595
Investing Activities
capital expenditure
140,000
-167,000
9,726,000
22,126,000
414,327,000
-233,715,575
-212,463,425
Change in Investments
-9,726,000
-22,126,000
-110,314,000
-70,056,800
212,222,800
cash flow from investments
140,000
-167,000
19,452,000
44,252,000
524,641,000
-163,658,775
-424,686,225
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-262,155,000
212,342,000
49,813,000
Long term loans
30,242,000
205,318,000
-567,524,000
-85,650,000
17,950,000
102,580,644
532,643,356
Hire Purchase and Lease Commitments
-139,000
139,000
other long term liabilities
share issue
-93
212,222,801
interest
-22,645,000
-25,188,000
-24,902,000
-623,000
508,645
cash flow from financing
7,458,000
-81,886,000
-355,182,000
-60,739,000
17,950,000
101,957,551
745,374,802
cash and cash equivalents
cash
-103,000
-26,802,000
-74,861,000
54,573,000
43,859,000
2,886,249
485,751
overdraft
change in cash
-103,000
-26,802,000
-74,861,000
54,573,000
43,859,000
2,886,249
485,751
evlo limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evlo limited. Get real-time insights into evlo limited's credit score, group structure and payment trends.
Perform a competitor analysis for evlo limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in WF4 area or any other competitors across 12 key performance metrics.
the bothy, the nostell estate ya, the nostell estate, wakefield, west yorkshire, WF4 1AB
Bank
-
Legal Advisor
-
evlo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to evlo limited. Currently there are 3 open charges and 0 have been satisfied in the past.
evlo limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVLO LIMITED. This can take several minutes, an email will notify you when this has completed.
evlo limitedCompanies House Filings - See Documents
