champions of mind ltd
champions of mind ltd Company Information
Company Number
10879238
Next Accounts
921 days late
Shareholders
llewellyn davies
rhys davies
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
+1Registered Address
3 castleden way, dunmow, CM6 2GB
Website
championsofmind.libsyn.comchampions of mind ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAMPIONS OF MIND LTD at £54.7k based on a Turnover of £117.2k and 0.47x industry multiple (adjusted for size and gross margin).
champions of mind ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAMPIONS OF MIND LTD at £0 based on an EBITDA of £-16.8k and a 3.04x industry multiple (adjusted for size and gross margin).
champions of mind ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAMPIONS OF MIND LTD at £0 based on Net Assets of £-16.5k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Champions Of Mind Ltd Overview
Champions Of Mind Ltd is a live company located in dunmow, CM6 2GB with a Companies House number of 10879238. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2017, it's largest shareholder is llewellyn davies with a 50% stake. Champions Of Mind Ltd is a young, micro sized company, Pomanda has estimated its turnover at £117.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Champions Of Mind Ltd Health Check
Pomanda's financial health check has awarded Champions Of Mind Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £117.2k, make it smaller than the average company (£357.4k)
- Champions Of Mind Ltd
£357.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Champions Of Mind Ltd
- - Industry AVG
Production
with a gross margin of 26.8%, this company has a higher cost of product (57.5%)
- Champions Of Mind Ltd
57.5% - Industry AVG
Profitability
an operating margin of -14.3% make it less profitable than the average company (6.9%)
- Champions Of Mind Ltd
6.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Champions Of Mind Ltd
8 - Industry AVG
Pay Structure
on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)
- Champions Of Mind Ltd
£33.3k - Industry AVG
Efficiency
resulting in sales per employee of £58.6k, this is less efficient (£77k)
- Champions Of Mind Ltd
£77k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (44 days)
- Champions Of Mind Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (25 days)
- Champions Of Mind Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Champions Of Mind Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Champions Of Mind Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137.8%, this is a higher level of debt than the average (42.3%)
137.8% - Champions Of Mind Ltd
42.3% - Industry AVG
CHAMPIONS OF MIND LTD financials
Champions Of Mind Ltd's latest turnover from November 2020 is estimated at £117.2 thousand and the company has net assets of -£16.5 thousand. According to their latest financial statements, Champions Of Mind Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2020 | Nov 2019 | Jul 2018 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2020 | Nov 2019 | Jul 2018 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 43,640 | 65,904 | 47,643 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 43,640 | 65,904 | 47,643 |
| total assets | 43,640 | 65,904 | 47,643 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 13,269 | 55,170 | 14,146 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 13,269 | 55,170 | 14,146 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 200 | 10,463 | 32,890 |
| other liabilities | 46,667 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 46,867 | 10,463 | 32,890 |
| total liabilities | 60,136 | 65,633 | 47,036 |
| net assets | -16,496 | 271 | 607 |
| total shareholders funds | -16,496 | 271 | 607 |
| Nov 2020 | Nov 2019 | Jul 2018 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -22,264 | 18,261 | 47,643 |
| Creditors | -41,901 | 41,024 | 14,146 |
| Accruals and Deferred Income | -10,263 | -22,427 | 32,890 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 46,667 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
champions of mind ltd Credit Report and Business Information
Champions Of Mind Ltd Competitor Analysis
Perform a competitor analysis for champions of mind ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM6 area or any other competitors across 12 key performance metrics.
champions of mind ltd Ownership
CHAMPIONS OF MIND LTD group structure
Champions Of Mind Ltd has no subsidiary companies.
Ultimate parent company
CHAMPIONS OF MIND LTD
10879238
champions of mind ltd directors
Champions Of Mind Ltd currently has 2 directors. The longest serving directors include Mr Llewellyn Davies (Jul 2017) and Mr Rhys Davies (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Llewellyn Davies | England | 41 years | Jul 2017 | - | Director |
| Mr Rhys Davies | England | 41 years | Jul 2017 | - | Director |
P&L
November 2020turnover
117.2k
-41%
operating profit
-16.8k
0%
gross margin
26.9%
-3.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
-16.5k
-61.87%
total assets
43.6k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
champions of mind ltd company details
company number
10879238
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
85590 - Other education n.e.c.
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2020
previous names
N/A
accountant
-
auditor
-
address
3 castleden way, dunmow, CM6 2GB
Bank
-
Legal Advisor
-
champions of mind ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to champions of mind ltd.
champions of mind ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHAMPIONS OF MIND LTD. This can take several minutes, an email will notify you when this has completed.
champions of mind ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
