paul hutchens academy limited

Live YoungMicroHealthy

paul hutchens academy limited Company Information

Share PAUL HUTCHENS ACADEMY LIMITED

Company Number

10881839

Shareholders

rivonia ventures limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

cedar cob hillside, martley, worcestershire, WR6 6QN

Website

-

paul hutchens academy limited Estimated Valuation

£89.2k

Pomanda estimates the enterprise value of PAUL HUTCHENS ACADEMY LIMITED at £89.2k based on a Turnover of £164.6k and 0.54x industry multiple (adjusted for size and gross margin).

paul hutchens academy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PAUL HUTCHENS ACADEMY LIMITED at £0 based on an EBITDA of £-750 and a 3.96x industry multiple (adjusted for size and gross margin).

paul hutchens academy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PAUL HUTCHENS ACADEMY LIMITED at £0 based on Net Assets of £-184 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paul Hutchens Academy Limited Overview

Paul Hutchens Academy Limited is a live company located in worcestershire, WR6 6QN with a Companies House number of 10881839. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2017, it's largest shareholder is rivonia ventures limited with a 100% stake. Paul Hutchens Academy Limited is a young, micro sized company, Pomanda has estimated its turnover at £164.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paul Hutchens Academy Limited Health Check

Pomanda's financial health check has awarded Paul Hutchens Academy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £164.6k, make it smaller than the average company (£4.3m)

£164.6k - Paul Hutchens Academy Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.4%)

11% - Paul Hutchens Academy Limited

9.4% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Paul Hutchens Academy Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.5%)

-0.5% - Paul Hutchens Academy Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Paul Hutchens Academy Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Paul Hutchens Academy Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.3k, this is less efficient (£157.9k)

£82.3k - Paul Hutchens Academy Limited

£157.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Paul Hutchens Academy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Paul Hutchens Academy Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paul Hutchens Academy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Paul Hutchens Academy Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.7%, this is a higher level of debt than the average (59.9%)

127.7% - Paul Hutchens Academy Limited

59.9% - Industry AVG

PAUL HUTCHENS ACADEMY LIMITED financials

EXPORTms excel logo

Paul Hutchens Academy Limited's latest turnover from July 2024 is estimated at £164.6 thousand and the company has net assets of -£184. According to their latest financial statements, Paul Hutchens Academy Limited has 2 employees and maintains cash reserves of £8 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover164,563159,947276,041120,0169,520127,65167,781
Other Income Or Grants
Cost Of Sales102,28399,621171,11076,1315,89879,84542,415
Gross Profit62,28060,326104,93143,8853,62247,80625,367
Admin Expenses63,03059,955105,06943,7393,89147,66025,255
Operating Profit-750371-138146-269146112
Interest Payable
Interest Receivable163918216410258
Pre-Tax Profit-73441144162-265248170
Tax-103-8-31-47-32
Profit After Tax-73430836131-265201138
Dividends Paid
Retained Profit-73430836131-265201138
Employee Costs102,15696,49391,41885,65041,71483,57439,362
Number Of Employees2222121
EBITDA*-750371-138146-269146112

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2,5251,7472,2942,154
Group Debtors657821121
Misc Debtors
Cash861895028,2143,9053,81423,392
misc current assets
total current assets6651,4391,07130,7395,6526,10825,546
total assets6651,4391,07130,7395,6526,10825,546
Bank overdraft
Bank loan
Trade Creditors 6220568
Group/Directors Accounts24,7068241,11218,133
other short term finances
hp & lease commitments
other current liabilities7876848295,8274,6854,6567,274
total current liabilities84988982930,5335,5775,76825,407
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities84988982930,5335,5775,76825,407
net assets-18455024220675340139
total shareholders funds-18455024220675340139
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit-750371-138146-269146112
Depreciation
Amortisation
Tax-103-8-31-47-32
Stock
Debtors-164700-2,404778-5471402,154
Creditors-143205-6868
Accruals and Deferred Income103-145-4,9981,14229-2,6187,274
Deferred Taxes & Provisions
Cash flow from operations-626-372-2,740411375-2,6595,200
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-24,70623,882-288-17,02118,133
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest163918216410258
cash flow from financing1639-24,52423,898-284-16,91918,192
cash and cash equivalents
cash-610-332-27,26424,30991-19,57823,392
overdraft
change in cash-610-332-27,26424,30991-19,57823,392

paul hutchens academy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paul hutchens academy limited. Get real-time insights into paul hutchens academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paul Hutchens Academy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paul hutchens academy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WR6 area or any other competitors across 12 key performance metrics.

paul hutchens academy limited Ownership

PAUL HUTCHENS ACADEMY LIMITED group structure

Paul Hutchens Academy Limited has no subsidiary companies.

Ultimate parent company

1 parent

PAUL HUTCHENS ACADEMY LIMITED

10881839

PAUL HUTCHENS ACADEMY LIMITED Shareholders

rivonia ventures limited 100%

paul hutchens academy limited directors

Paul Hutchens Academy Limited currently has 2 directors. The longest serving directors include Mrs Tracey Hutchens (Jul 2017) and Mr Paul Hutchens (Jul 2017).

officercountryagestartendrole
Mrs Tracey HutchensEngland61 years Jul 2017- Director
Mr Paul HutchensEngland60 years Jul 2017- Director

P&L

July 2024

turnover

164.6k

+3%

operating profit

-750.4

0%

gross margin

37.9%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-184

-1.33%

total assets

665

-0.54%

cash

8

-0.99%

net assets

Total assets minus all liabilities

paul hutchens academy limited company details

company number

10881839

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

cedar cob hillside, martley, worcestershire, WR6 6QN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

paul hutchens academy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paul hutchens academy limited.

paul hutchens academy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAUL HUTCHENS ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.

paul hutchens academy limited Companies House Filings - See Documents

datedescriptionview/download