brookes & mccarthy ltd

brookes & mccarthy ltd Company Information

Share BROOKES & MCCARTHY LTD
Live 
Young

Company Number

10886470

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

joanna brookes

james brookes

Group Structure

View All

Contact

Registered Address

88 blithfield way, stoke-on-trent, staffordshire, ST6 8GS

Website

-

brookes & mccarthy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOKES & MCCARTHY LTD at £0 based on a Turnover of £0 and 3.29x industry multiple (adjusted for size and gross margin).

brookes & mccarthy ltd Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of BROOKES & MCCARTHY LTD at £12.1k based on an EBITDA of £1.7k and a 6.98x industry multiple (adjusted for size and gross margin).

brookes & mccarthy ltd Estimated Valuation

£36.3k

Pomanda estimates the enterprise value of BROOKES & MCCARTHY LTD at £36.3k based on Net Assets of £22.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brookes & Mccarthy Ltd Overview

Brookes & Mccarthy Ltd is a live company located in staffordshire, ST6 8GS with a Companies House number of 10886470. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2017, it's largest shareholder is joanna brookes with a 50% stake. Brookes & Mccarthy Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brookes & Mccarthy Ltd Health Check

There is insufficient data available to calculate a health check for Brookes & Mccarthy Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brookes & Mccarthy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

- - Brookes & Mccarthy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82%, this is a higher level of debt than the average (70%)

- - Brookes & Mccarthy Ltd

- - Industry AVG

BROOKES & MCCARTHY LTD financials

EXPORTms excel logo

Brookes & Mccarthy Ltd's latest turnover from June 2024 is estimated at 0 and the company has net assets of £22.9 thousand. According to their latest financial statements, we estimate that Brookes & Mccarthy Ltd has no employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover0000000
Other Income Or Grants0000000
Cost Of Sales0000000
Gross Profit0000000
Admin Expenses-1,733-7,51612,329-663-3,449-4,543-1,858
Operating Profit1,7337,516-12,3296633,4494,5431,858
Interest Payable7,5486,7354,4393,7353,7353,7791,649
Interest Receivable79893032134
Pre-Tax Profit-5,736871-16,738-3,069-283777212
Tax0-218000-148-40
Profit After Tax-5,736653-16,738-3,069-283629172
Dividends Paid0000000
Retained Profit-5,736653-16,738-3,069-283629172
Employee Costs0000000
Number Of Employees0000000
EBITDA*1,7337,605-12,2867273,5454,6862,072

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets0089132196292435
Intangible Assets0000000
Investments & Other120,000110,000100,00079,99979,99979,99979,999
Debtors (Due After 1 year)0000000
Total Fixed Assets120,000110,000100,08980,13180,19580,29180,434
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors0000000
Misc Debtors5,8261591518308498381,206
Cash1,4641,5582,0122,7472,6151,9311,562
misc current assets0000000
total current assets7,2901,7172,1633,5773,4642,7692,768
total assets127,290111,717102,25283,70883,65983,06083,202
Bank overdraft0000000
Bank loan00000041,250
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities23,79024,22125,40924,99721,87920,99732,243
total current liabilities23,79024,22125,40924,99721,87920,99773,493
loans72,96561,22561,22561,22561,22561,2259,500
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions7,6005,2003,72635353535
total long term liabilities80,56566,42564,95161,26061,26061,2609,535
total liabilities104,35590,64690,36086,25783,13982,25783,028
net assets22,93521,07111,892-2,549520803174
total shareholders funds22,93521,07111,892-2,549520803174
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit1,7337,516-12,3296633,4494,5431,858
Depreciation089436496143214
Amortisation0000000
Tax0-218000-148-40
Stock0000000
Debtors5,6678-679-1911-3681,206
Creditors0000000
Accruals and Deferred Income-431-1,1884123,118882-11,24632,243
Deferred Taxes & Provisions2,4001,4743,69100035
Cash flow from operations-1,9657,665-7,5043,8644,416-6,34033,104
Investing Activities
capital expenditure000000-649
Change in Investments10,00010,00020,00100079,999
cash flow from investments-10,000-10,000-20,001000-80,648
Financing Activities
Bank loans00000-41,25041,250
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans11,740000051,7259,500
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue7,6008,52631,1790002
interest-7,469-6,646-4,409-3,732-3,733-3,766-1,645
cash flow from financing11,8711,88026,770-3,732-3,7336,70949,107
cash and cash equivalents
cash-94-454-7351326843691,562
overdraft0000000
change in cash-94-454-7351326843691,562

brookes & mccarthy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brookes & mccarthy ltd. Get real-time insights into brookes & mccarthy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brookes & Mccarthy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brookes & mccarthy ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in ST6 area or any other competitors across 12 key performance metrics.

brookes & mccarthy ltd Ownership

BROOKES & MCCARTHY LTD group structure

Brookes & Mccarthy Ltd has no subsidiary companies.

Ultimate parent company

BROOKES & MCCARTHY LTD

10886470

BROOKES & MCCARTHY LTD Shareholders

joanna brookes 50%
james brookes 50%

brookes & mccarthy ltd directors

Brookes & Mccarthy Ltd currently has 2 directors. The longest serving directors include Mrs Joanna Brookes (Jul 2017) and Mr James Brookes (Jul 2017).

officercountryagestartendrole
Mrs Joanna BrookesEngland39 years Jul 2017- Director
Mr James BrookesUnited Kingdom37 years Jul 2017- Director

P&L

June 2024

turnover

0

0%

operating profit

1.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

22.9k

+0.09%

total assets

127.3k

+0.14%

cash

1.5k

-0.06%

net assets

Total assets minus all liabilities

brookes & mccarthy ltd company details

company number

10886470

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

88 blithfield way, stoke-on-trent, staffordshire, ST6 8GS

Bank

-

Legal Advisor

-

brookes & mccarthy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to brookes & mccarthy ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

brookes & mccarthy ltd Companies House Filings - See Documents

datedescriptionview/download