thsd ltd.

2.5

thsd ltd. Company Information

Share THSD LTD.
Dissolved 

Company Number

10886677

Website

-

Registered Address

jsa services ltd, 4th floor radius house, watford, hertfordshire, WD17 1HP

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Terry Holsgrove7 Years

Shareholders

terry holsgrove 75%

edith holsgrove 25%

thsd ltd. Estimated Valuation

£22.5k

Pomanda estimates the enterprise value of THSD LTD. at £22.5k based on a Turnover of £55.7k and 0.4x industry multiple (adjusted for size and gross margin).

thsd ltd. Estimated Valuation

£28.7k

Pomanda estimates the enterprise value of THSD LTD. at £28.7k based on an EBITDA of £9.3k and a 3.1x industry multiple (adjusted for size and gross margin).

thsd ltd. Estimated Valuation

£38.1k

Pomanda estimates the enterprise value of THSD LTD. at £38.1k based on Net Assets of £14.8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thsd Ltd. Overview

Thsd Ltd. is a dissolved company that was located in watford, WD17 1HP with a Companies House number of 10886677. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2017, it's largest shareholder was terry holsgrove with a 75% stake. The last turnover for Thsd Ltd. was estimated at £55.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thsd Ltd. Health Check

Pomanda's financial health check has awarded Thsd Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £55.7k, make it smaller than the average company (£3.6m)

£55.7k - Thsd Ltd.

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (4.9%)

-32% - Thsd Ltd.

4.9% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (37.7%)

17.4% - Thsd Ltd.

37.7% - Industry AVG

profitability

Profitability

an operating margin of 16.7% make it more profitable than the average company (6.1%)

16.7% - Thsd Ltd.

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Thsd Ltd.

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Thsd Ltd.

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.7k, this is less efficient (£151.3k)

£55.7k - Thsd Ltd.

£151.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (40 days)

111 days - Thsd Ltd.

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (32 days)

25 days - Thsd Ltd.

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thsd Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thsd Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (61.6%)

17.7% - Thsd Ltd.

61.6% - Industry AVG

THSD LTD. financials

EXPORTms excel logo

Thsd Ltd.'s latest turnover from July 2023 is estimated at £55.7 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, Thsd Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover55,66642,133120,562173,293140,25162,021
Other Income Or Grants000000
Cost Of Sales45,99235,008102,267144,099116,73551,580
Gross Profit9,6747,12618,29529,19523,51610,441
Admin Expenses40732,372-10,59933,85313,4442,746
Operating Profit9,267-25,24628,894-4,65810,0727,695
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit9,267-25,24628,894-4,65810,0727,695
Tax-2,3170-5,4900-1,914-1,462
Profit After Tax6,950-25,24623,404-4,6588,1586,233
Dividends Paid000000
Retained Profit6,950-25,24623,404-4,6588,1586,233
Employee Costs47,40244,76942,47241,45641,32639,200
Number Of Employees111111
EBITDA*9,267-25,24628,894-4,65810,0727,695

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets01539191,3262060
Intangible Assets000000
Investments & Other1,0001,0001,0001,00000
Debtors (Due After 1 year)000000
Total Fixed Assets1,0001,1531,9192,3262060
Stock & work in progress000000
Trade Debtors17,02611,05849,07846,21541,53118,784
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets17,02611,05849,07846,21541,53118,784
total assets18,02612,21150,99748,54141,73718,784
Bank overdraft000000
Bank loan000000
Trade Creditors 3,1854,32017,86038,80827,34612,551
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities3,1854,32017,86038,80827,34612,551
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities3,1854,32017,86038,80827,34612,551
net assets14,8417,89133,1379,73314,3916,233
total shareholders funds14,8417,89133,1379,73314,3916,233
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit9,267-25,24628,894-4,65810,0727,695
Depreciation000000
Amortisation000000
Tax-2,3170-5,4900-1,914-1,462
Stock000000
Debtors5,968-38,0202,8634,68422,74718,784
Creditors-1,135-13,540-20,94811,46214,79512,551
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-153-766-4072,1202060
Investing Activities
capital expenditure153766407-1,120-2060
Change in Investments0001,00000
cash flow from investments153766407-2,120-2060
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

thsd ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thsd ltd.. Get real-time insights into thsd ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thsd Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thsd ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in WD17 area or any other competitors across 12 key performance metrics.

thsd ltd. Ownership

THSD LTD. group structure

Thsd Ltd. has no subsidiary companies.

Ultimate parent company

THSD LTD.

10886677

THSD LTD. Shareholders

terry holsgrove 75%
edith holsgrove 25%

thsd ltd. directors

Thsd Ltd. currently has 1 director, Mr Terry Holsgrove serving since Jul 2017.

officercountryagestartendrole
Mr Terry HolsgroveEngland40 years Jul 2017- Director

P&L

July 2023

turnover

55.7k

+32%

operating profit

9.3k

0%

gross margin

17.4%

+2.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

14.8k

+0.88%

total assets

18k

+0.48%

cash

0

0%

net assets

Total assets minus all liabilities

thsd ltd. company details

company number

10886677

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

JSA SERVICES LIMITED

auditor

-

address

jsa services ltd, 4th floor radius house, watford, hertfordshire, WD17 1HP

Bank

-

Legal Advisor

-

thsd ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thsd ltd..

charges

thsd ltd. Companies House Filings - See Documents

datedescriptionview/download