strathmore of southport ltd

Live YoungMicroHigh

strathmore of southport ltd Company Information

Share STRATHMORE OF SOUTHPORT LTD

Company Number

10888533

Directors

Karen Chalke

Shareholders

karen ann chalke

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

williams & co accountants, pelican house, 119c eastbank str, merseyside, southport, PR8 1DQ

Website

-

strathmore of southport ltd Estimated Valuation

£107.2k

Pomanda estimates the enterprise value of STRATHMORE OF SOUTHPORT LTD at £107.2k based on a Turnover of £44.9k and 2.39x industry multiple (adjusted for size and gross margin).

strathmore of southport ltd Estimated Valuation

£34.4k

Pomanda estimates the enterprise value of STRATHMORE OF SOUTHPORT LTD at £34.4k based on an EBITDA of £7.4k and a 4.67x industry multiple (adjusted for size and gross margin).

strathmore of southport ltd Estimated Valuation

£8k

Pomanda estimates the enterprise value of STRATHMORE OF SOUTHPORT LTD at £8k based on Net Assets of £4.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Strathmore Of Southport Ltd Overview

Strathmore Of Southport Ltd is a live company located in merseyside, southport, PR8 1DQ with a Companies House number of 10888533. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2017, it's largest shareholder is karen ann chalke with a 100% stake. Strathmore Of Southport Ltd is a young, micro sized company, Pomanda has estimated its turnover at £44.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Strathmore Of Southport Ltd Health Check

Pomanda's financial health check has awarded Strathmore Of Southport Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £44.9k, make it smaller than the average company (£969.9k)

£44.9k - Strathmore Of Southport Ltd

£969.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.7%)

23% - Strathmore Of Southport Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (72.3%)

30.4% - Strathmore Of Southport Ltd

72.3% - Industry AVG

profitability

Profitability

an operating margin of 16.4% make it less profitable than the average company (28.5%)

16.4% - Strathmore Of Southport Ltd

28.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Strathmore Of Southport Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Strathmore Of Southport Ltd

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.9k, this is less efficient (£192.3k)

£44.9k - Strathmore Of Southport Ltd

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (31 days)

64 days - Strathmore Of Southport Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (36 days)

54 days - Strathmore Of Southport Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Strathmore Of Southport Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Strathmore Of Southport Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.8%, this is a lower level of debt than the average (69.7%)

52.8% - Strathmore Of Southport Ltd

69.7% - Industry AVG

STRATHMORE OF SOUTHPORT LTD financials

EXPORTms excel logo

Strathmore Of Southport Ltd's latest turnover from July 2024 is estimated at £44.9 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Strathmore Of Southport Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover44,86532,06426,80523,99323,6129,58626,964
Other Income Or Grants
Cost Of Sales31,22122,60419,28617,57416,8526,83818,875
Gross Profit13,6439,4607,5206,4196,7602,7498,089
Admin Expenses6,275-8072,07911,52510,8067,5246,977
Operating Profit7,36810,2675,441-5,106-4,046-4,7751,112
Interest Payable
Interest Receivable
Pre-Tax Profit7,36810,2675,441-5,106-4,046-4,7751,112
Tax-1,842-2,567-1,034-211
Profit After Tax5,5267,7004,407-5,106-4,046-4,775901
Dividends Paid
Retained Profit5,5267,7004,407-5,106-4,046-4,775901
Employee Costs33,75431,19530,16327,61827,61128,22827,000
Number Of Employees1111111
EBITDA*7,36810,2675,441-5,106-4,046-4,7751,112

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets1,6811,9782,3281,8772,2082,5972,180
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6811,9782,3281,8772,2082,5972,180
Stock & work in progress
Trade Debtors7,9884,4782,4281,4371,3371,6654,815
Group Debtors
Misc Debtors84
Cash
misc current assets
total current assets8,0724,4782,4281,4371,3371,6654,815
total assets9,7536,4564,7563,3143,5454,2626,995
Bank overdraft
Bank loan
Trade Creditors 4,6726,90112,90115,86610,5717,242
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,6726,90112,90115,86610,5717,242
loans
hp & lease commitments
Accruals and Deferred Income474474474474894894894
other liabilities5,200
provisions
total long term liabilities4744744744748948946,094
total liabilities5,1467,37513,37516,34011,4658,1366,094
net assets4,607-919-8,619-13,026-7,920-3,874901
total shareholders funds4,607-919-8,619-13,026-7,920-3,874901
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit7,36810,2675,441-5,106-4,046-4,7751,112
Depreciation
Amortisation
Tax-1,842-2,567-1,034-211
Stock
Debtors3,5942,050991100-328-3,1504,815
Creditors-2,229-6,000-2,9655,2953,3297,242
Accruals and Deferred Income-420894
Deferred Taxes & Provisions
Cash flow from operations-297-350451-331-3895,617-3,020
Investing Activities
capital expenditure297350-451331389-417-2,180
Change in Investments
cash flow from investments297350-451331389-417-2,180
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,2005,200
share issue
interest
cash flow from financing-5,2005,200
cash and cash equivalents
cash
overdraft
change in cash

strathmore of southport ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for strathmore of southport ltd. Get real-time insights into strathmore of southport ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Strathmore Of Southport Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for strathmore of southport ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PR8 area or any other competitors across 12 key performance metrics.

strathmore of southport ltd Ownership

STRATHMORE OF SOUTHPORT LTD group structure

Strathmore Of Southport Ltd has no subsidiary companies.

Ultimate parent company

STRATHMORE OF SOUTHPORT LTD

10888533

STRATHMORE OF SOUTHPORT LTD Shareholders

karen ann chalke 100%

strathmore of southport ltd directors

Strathmore Of Southport Ltd currently has 1 director, Mrs Karen Chalke serving since Jul 2017.

officercountryagestartendrole
Mrs Karen ChalkeEngland64 years Jul 2017- Director

P&L

July 2024

turnover

44.9k

+40%

operating profit

7.4k

0%

gross margin

30.5%

+3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

4.6k

-6.01%

total assets

9.8k

+0.51%

cash

0

0%

net assets

Total assets minus all liabilities

strathmore of southport ltd company details

company number

10888533

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

WILLIAMS & CO ACCOUNTANTS

auditor

-

address

williams & co accountants, pelican house, 119c eastbank str, merseyside, southport, PR8 1DQ

Bank

-

Legal Advisor

-

strathmore of southport ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to strathmore of southport ltd.

strathmore of southport ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRATHMORE OF SOUTHPORT LTD. This can take several minutes, an email will notify you when this has completed.

strathmore of southport ltd Companies House Filings - See Documents

datedescriptionview/download