lampada digital solutions ltd

Live YoungSmallRapid

lampada digital solutions ltd Company Information

Share LAMPADA DIGITAL SOLUTIONS LTD

Company Number

10889500

Shareholders

university of hull

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

university secretary, venn build, cottingham road, hull, HU6 7RX

lampada digital solutions ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of LAMPADA DIGITAL SOLUTIONS LTD at £1.8m based on a Turnover of £3.3m and 0.56x industry multiple (adjusted for size and gross margin).

lampada digital solutions ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LAMPADA DIGITAL SOLUTIONS LTD at £1.5m based on an EBITDA of £391.3k and a 3.92x industry multiple (adjusted for size and gross margin).

lampada digital solutions ltd Estimated Valuation

£635.5k

Pomanda estimates the enterprise value of LAMPADA DIGITAL SOLUTIONS LTD at £635.5k based on Net Assets of £278k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lampada Digital Solutions Ltd Overview

Lampada Digital Solutions Ltd is a live company located in hull, HU6 7RX with a Companies House number of 10889500. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2017, it's largest shareholder is university of hull with a 100% stake. Lampada Digital Solutions Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lampada Digital Solutions Ltd Health Check

Pomanda's financial health check has awarded Lampada Digital Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£1.2m)

£3.3m - Lampada Digital Solutions Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (6.3%)

31% - Lampada Digital Solutions Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (48.9%)

26.2% - Lampada Digital Solutions Ltd

48.9% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it more profitable than the average company (6.8%)

11.7% - Lampada Digital Solutions Ltd

6.8% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (12)

33 - Lampada Digital Solutions Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)

£56.7k - Lampada Digital Solutions Ltd

£56.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.9k, this is less efficient (£125.3k)

£99.9k - Lampada Digital Solutions Ltd

£125.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 141 days, this is later than average (65 days)

141 days - Lampada Digital Solutions Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (29 days)

193 days - Lampada Digital Solutions Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lampada Digital Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (18 weeks)

2 weeks - Lampada Digital Solutions Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.3%, this is a higher level of debt than the average (57.8%)

82.3% - Lampada Digital Solutions Ltd

57.8% - Industry AVG

LAMPADA DIGITAL SOLUTIONS LTD financials

EXPORTms excel logo

Lampada Digital Solutions Ltd's latest turnover from July 2023 is estimated at £3.3 million and the company has net assets of £278 thousand. According to their latest financial statements, Lampada Digital Solutions Ltd has 33 employees and maintains cash reserves of £65.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Turnover3,298,2853,465,2521,924,6811,475,338900,548511,575
Other Income Or Grants
Cost Of Sales2,435,4282,493,6941,426,4141,041,783640,356365,018
Gross Profit862,857971,558498,267433,555260,192146,557
Admin Expenses476,740544,348407,083556,276666,82369,860
Operating Profit386,117427,21091,184-122,721-406,63176,697
Interest Payable
Interest Receivable19,3976,769378246478
Pre-Tax Profit405,515433,97991,562-122,475-406,15376,697
Tax-101,379-82,456-17,397
Profit After Tax304,136351,52374,165-122,475-406,15376,697
Dividends Paid
Retained Profit304,136351,52374,165-122,475-406,15376,697
Employee Costs1,870,0571,325,0001,211,8751,043,993670,285123,819
Number Of Employees33252523135
EBITDA*391,333430,093101,248-108,096-392,29683,182

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Tangible Assets16,4127,9764,80912,55022,18712,970
Intangible Assets
Investments & Other208,001163,0971
Debtors (Due After 1 year)
Total Fixed Assets224,413171,0734,81012,55022,18712,970
Stock & work in progress
Trade Debtors1,279,7841,248,747542,949368,711234,269
Group Debtors97,775
Misc Debtors46,580
Cash65,756710,141372,972382,404109,66517,761
misc current assets
total current assets1,345,5401,958,888915,921751,115343,934162,116
total assets1,569,9532,129,961920,731763,665366,121175,086
Bank overdraft
Bank loan
Trade Creditors 1,287,8572,156,1041,298,3971,215,496695,47769,928
Group/Directors Accounts19,770
other short term finances
hp & lease commitments
other current liabilities8,591
total current liabilities1,287,8572,156,1041,298,3971,215,496695,47798,289
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,103
total long term liabilities4,103
total liabilities1,291,9602,156,1041,298,3971,215,496695,47798,289
net assets277,993-26,143-377,666-451,831-329,35676,797
total shareholders funds277,993-26,143-377,666-451,831-329,35676,797
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018
Operating Activities
Operating Profit386,117427,21091,184-122,721-406,63176,697
Depreciation5,2162,88310,06414,62514,3356,485
Amortisation
Tax-101,379-82,456-17,397
Stock
Debtors31,037705,798174,238134,44289,914144,355
Creditors-868,247857,70782,901520,019625,54969,928
Accruals and Deferred Income-8,5918,591
Deferred Taxes & Provisions4,103
Cash flow from operations-605,227499,546-7,486277,481134,74817,346
Investing Activities
capital expenditure-13,652-6,050-2,323-4,988-23,552-19,455
Change in Investments44,904163,0961
cash flow from investments-58,556-169,146-2,324-4,988-23,552-19,455
Financing Activities
Bank loans
Group/Directors Accounts-19,77019,770
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest19,3976,769378246478
cash flow from financing19,3976,769378246-19,29219,870
cash and cash equivalents
cash-644,385337,169-9,432272,73991,90417,761
overdraft
change in cash-644,385337,169-9,432272,73991,90417,761

lampada digital solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lampada digital solutions ltd. Get real-time insights into lampada digital solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lampada Digital Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lampada digital solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HU6 area or any other competitors across 12 key performance metrics.

lampada digital solutions ltd Ownership

LAMPADA DIGITAL SOLUTIONS LTD group structure

Lampada Digital Solutions Ltd has no subsidiary companies.

Ultimate parent company

LAMPADA DIGITAL SOLUTIONS LTD

10889500

LAMPADA DIGITAL SOLUTIONS LTD Shareholders

university of hull 100%

lampada digital solutions ltd directors

Lampada Digital Solutions Ltd currently has 3 directors. The longest serving directors include Mr Jeremy Hartley (Mar 2019) and Professor Kevin Kerrigan (Mar 2023).

officercountryagestartendrole
Mr Jeremy HartleyEngland47 years Mar 2019- Director
Professor Kevin KerriganEngland57 years Mar 2023- Director
Professor Fiona MatthewsEngland56 years Mar 2024- Director

P&L

July 2023

turnover

3.3m

-5%

operating profit

386.1k

0%

gross margin

26.2%

-6.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

278k

-11.63%

total assets

1.6m

-0.26%

cash

65.8k

-0.91%

net assets

Total assets minus all liabilities

lampada digital solutions ltd company details

company number

10889500

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Audited Abridged

last accounts submitted

July 2023

previous names

digit hull ltd (April 2018)

accountant

SADOFSKYS

auditor

-

address

university secretary, venn build, cottingham road, hull, HU6 7RX

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

lampada digital solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lampada digital solutions ltd.

lampada digital solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAMPADA DIGITAL SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

lampada digital solutions ltd Companies House Filings - See Documents

datedescriptionview/download