budleigh hardware limited
budleigh hardware limited Company Information
Company Number
10890145
Next Accounts
Mar 2025
Shareholders
graham antony robert burch
faye carter
View AllGroup Structure
View All
Industry
Retail sale of hardware, paints and glass in specialised stores
Registered Address
50 high street, budleigh salterton, EX9 6LJ
Website
-budleigh hardware limited Estimated Valuation
Pomanda estimates the enterprise value of BUDLEIGH HARDWARE LIMITED at £39.2k based on a Turnover of £97.9k and 0.4x industry multiple (adjusted for size and gross margin).
budleigh hardware limited Estimated Valuation
Pomanda estimates the enterprise value of BUDLEIGH HARDWARE LIMITED at £9.8k based on an EBITDA of £2.8k and a 3.46x industry multiple (adjusted for size and gross margin).
budleigh hardware limited Estimated Valuation
Pomanda estimates the enterprise value of BUDLEIGH HARDWARE LIMITED at £44.3k based on Net Assets of £19.7k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Budleigh Hardware Limited Overview
Budleigh Hardware Limited is a dissolved company that was located in budleigh salterton, EX9 6LJ with a Companies House number of 10890145. It operated in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in July 2017, it's largest shareholder was graham antony robert burch with a 33.3% stake. The last turnover for Budleigh Hardware Limited was estimated at £97.9k.
Upgrade for unlimited company reports & a free credit check
Budleigh Hardware Limited Health Check
Pomanda's financial health check has awarded Budleigh Hardware Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £117.2k, make it smaller than the average company (£11.3m)
- Budleigh Hardware Limited
£11.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (0.1%)
- Budleigh Hardware Limited
0.1% - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (37.5%)
- Budleigh Hardware Limited
37.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7%)
- Budleigh Hardware Limited
7% - Industry AVG
Employees
with 2 employees, this is below the industry average (58)
2 - Budleigh Hardware Limited
58 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- Budleigh Hardware Limited
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £58.6k, this is less efficient (£150.8k)
- Budleigh Hardware Limited
£150.8k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (21 days)
- Budleigh Hardware Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (48 days)
- Budleigh Hardware Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Budleigh Hardware Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Budleigh Hardware Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.1%, this is a lower level of debt than the average (48.2%)
22.1% - Budleigh Hardware Limited
48.2% - Industry AVG
BUDLEIGH HARDWARE LIMITED financials
Budleigh Hardware Limited's latest turnover from November 2021 is estimated at £97.9 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, Budleigh Hardware Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2021 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2021 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | 29,660 | 21,954 | 22,173 | 25,406 | 37,289 |
| Group Debtors | |||||
| Misc Debtors | 360 | 380 | 358 | ||
| Cash | |||||
| misc current assets | 338 | ||||
| total current assets | 29,660 | 22,314 | 22,553 | 25,764 | 37,627 |
| total assets | 29,660 | 22,314 | 22,553 | 25,764 | 37,627 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 9,957 | 4,926 | 5,152 | 14,536 | 26,510 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 9,957 | 4,926 | 5,152 | 14,536 | 26,510 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | 1,113 | ||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | 1,113 | ||||
| total liabilities | 9,957 | 4,926 | 5,152 | 14,536 | 27,623 |
| net assets | 19,703 | 17,388 | 17,401 | 11,228 | 10,004 |
| total shareholders funds | 19,703 | 17,388 | 17,401 | 11,228 | 10,004 |
| Nov 2021 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 7,107 | -239 | -3,211 | -11,525 | 37,289 |
| Creditors | 4,805 | -226 | -9,384 | -11,974 | 26,510 |
| Accruals and Deferred Income | -1,113 | 1,113 | |||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | |||||
| overdraft | |||||
| change in cash |
budleigh hardware limited Credit Report and Business Information
Budleigh Hardware Limited Competitor Analysis
Perform a competitor analysis for budleigh hardware limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EX9 area or any other competitors across 12 key performance metrics.
budleigh hardware limited Ownership
BUDLEIGH HARDWARE LIMITED group structure
Budleigh Hardware Limited has no subsidiary companies.
Ultimate parent company
BUDLEIGH HARDWARE LIMITED
10890145
budleigh hardware limited directors
Budleigh Hardware Limited currently has 3 directors. The longest serving directors include Mrs Janet Burch (Jul 2017) and Mrs Christine Pinn (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Janet Burch | United Kingdom | 63 years | Jul 2017 | - | Director |
| Mrs Christine Pinn | United Kingdom | 72 years | Jul 2017 | - | Director |
| Mr Harry Carter | United Kingdom | 71 years | Jul 2017 | - | Director |
P&L
November 2021turnover
97.9k
-23%
operating profit
2.8k
0%
gross margin
28.7%
+12.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
19.7k
+0.13%
total assets
29.7k
+0.32%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
budleigh hardware limited company details
company number
10890145
Type
Private limited with Share Capital
industry
47520 - Retail sale of hardware, paints and glass in specialised stores
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2021
previous names
N/A
accountant
-
auditor
-
address
50 high street, budleigh salterton, EX9 6LJ
Bank
-
Legal Advisor
-
budleigh hardware limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to budleigh hardware limited.
budleigh hardware limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUDLEIGH HARDWARE LIMITED. This can take several minutes, an email will notify you when this has completed.
budleigh hardware limited Companies House Filings - See Documents
| date | description | view/download |
|---|
