fshs latter years ltd
fshs latter years ltd Company Information
Company Number
10891170
Next Accounts
Apr 2025
Shareholders
glenford botsis
margaretha botsis
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
32 mantilla drive, coventry, CV3 6LQ
Website
-fshs latter years ltd Estimated Valuation
Pomanda estimates the enterprise value of FSHS LATTER YEARS LTD at £36.6k based on a Turnover of £13.6k and 2.69x industry multiple (adjusted for size and gross margin).
fshs latter years ltd Estimated Valuation
Pomanda estimates the enterprise value of FSHS LATTER YEARS LTD at £0 based on an EBITDA of £-2.6k and a 7.42x industry multiple (adjusted for size and gross margin).
fshs latter years ltd Estimated Valuation
Pomanda estimates the enterprise value of FSHS LATTER YEARS LTD at £3.2k based on Net Assets of £1.8k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fshs Latter Years Ltd Overview
Fshs Latter Years Ltd is a live company located in coventry, CV3 6LQ with a Companies House number of 10891170. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2017, it's largest shareholder is glenford botsis with a 50% stake. Fshs Latter Years Ltd is a young, micro sized company, Pomanda has estimated its turnover at £13.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fshs Latter Years Ltd Health Check
Pomanda's financial health check has awarded Fshs Latter Years Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
7 Weak
Size
annual sales of £13.6k, make it smaller than the average company (£317.7k)
- Fshs Latter Years Ltd
£317.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.4%)
- Fshs Latter Years Ltd
3.4% - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
- Fshs Latter Years Ltd
70.3% - Industry AVG
Profitability
an operating margin of -19.1% make it less profitable than the average company (6.8%)
- Fshs Latter Years Ltd
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Fshs Latter Years Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Fshs Latter Years Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £13.6k, this is less efficient (£96.2k)
- Fshs Latter Years Ltd
£96.2k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (50 days)
- Fshs Latter Years Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (34 days)
- Fshs Latter Years Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fshs Latter Years Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is average cash available to meet short term requirements (50 weeks)
49 weeks - Fshs Latter Years Ltd
50 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (53.7%)
92.8% - Fshs Latter Years Ltd
53.7% - Industry AVG
FSHS LATTER YEARS LTD financials
Fshs Latter Years Ltd's latest turnover from July 2023 is estimated at £13.6 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, we estimate that Fshs Latter Years Ltd has 1 employee and maintains cash reserves of £22 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 1,360 | 2,720 | 4,079 | 5,439 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 1,360 | 2,720 | 4,079 | 5,439 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,970 | 264 | 14,354 | 1,026 | 2,192 | 4,128 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 13,473 | 67 | 36 | 292 | 1,696 |
| Cash | 21,999 | 5,454 | 11,151 | 11,658 | 16,255 | 21,679 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 270 |
| total current assets | 24,969 | 19,191 | 25,572 | 12,720 | 18,739 | 27,773 |
| total assets | 24,969 | 19,191 | 26,932 | 15,440 | 22,818 | 33,212 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 364 | 179 | 767 | 368 | 594 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 22,809 | 15,305 | 21,462 | 10,879 | 14,591 | 18,510 |
| total current liabilities | 23,173 | 15,484 | 22,229 | 11,247 | 15,185 | 18,510 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 23,173 | 15,484 | 22,229 | 11,247 | 15,185 | 18,510 |
| net assets | 1,796 | 3,707 | 4,703 | 4,193 | 7,633 | 14,702 |
| total shareholders funds | 1,796 | 3,707 | 4,703 | 4,193 | 7,633 | 14,702 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 1,360 | 1,360 | 1,359 | 1,360 | 1,360 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,767 | -684 | 13,359 | -1,422 | -3,340 | 5,824 |
| Creditors | 185 | -588 | 399 | -226 | 594 | 0 |
| Accruals and Deferred Income | 7,504 | -6,157 | 10,583 | -3,712 | -3,919 | 18,510 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 16,545 | -5,697 | -507 | -4,597 | -5,424 | 21,679 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 16,545 | -5,697 | -507 | -4,597 | -5,424 | 21,679 |
fshs latter years ltd Credit Report and Business Information
Fshs Latter Years Ltd Competitor Analysis
Perform a competitor analysis for fshs latter years ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV3 area or any other competitors across 12 key performance metrics.
fshs latter years ltd Ownership
FSHS LATTER YEARS LTD group structure
Fshs Latter Years Ltd has no subsidiary companies.
Ultimate parent company
FSHS LATTER YEARS LTD
10891170
fshs latter years ltd directors
Fshs Latter Years Ltd currently has 2 directors. The longest serving directors include Mr Glenford Botsis (Jul 2017) and Mrs Margaretha Botsis (Mar 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Glenford Botsis | England | 75 years | Jul 2017 | - | Director |
| Mrs Margaretha Botsis | England | 57 years | Mar 2024 | - | Director |
P&L
July 2023turnover
13.6k
-70%
operating profit
-2.6k
0%
gross margin
70.4%
-7.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.8k
-0.52%
total assets
25k
+0.3%
cash
22k
+3.03%
net assets
Total assets minus all liabilities
fshs latter years ltd company details
company number
10891170
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
ASKEWS CHARTERED CERTIFIED ACCOUNTANTS
auditor
-
address
32 mantilla drive, coventry, CV3 6LQ
Bank
-
Legal Advisor
-
fshs latter years ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fshs latter years ltd.
fshs latter years ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FSHS LATTER YEARS LTD. This can take several minutes, an email will notify you when this has completed.
fshs latter years ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
