dph world ltd

5

dph world ltd Company Information

Share DPH WORLD LTD
Live 
YoungMicroHigh

Company Number

10891400

Website

-

Registered Address

124 city road, london, EC1V 2NX

Industry

Travel agency activities

 

Telephone

-

Next Accounts Due

68 days late

Group Structure

View All

Directors

Fainekou Danai7 Years

Shareholders

danai fainekou 100%

dph world ltd Estimated Valuation

£180.2k

Pomanda estimates the enterprise value of DPH WORLD LTD at £180.2k based on a Turnover of £445.8k and 0.4x industry multiple (adjusted for size and gross margin).

dph world ltd Estimated Valuation

£307.5k

Pomanda estimates the enterprise value of DPH WORLD LTD at £307.5k based on an EBITDA of £137.8k and a 2.23x industry multiple (adjusted for size and gross margin).

dph world ltd Estimated Valuation

£154.7k

Pomanda estimates the enterprise value of DPH WORLD LTD at £154.7k based on Net Assets of £114.6k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dph World Ltd Overview

Dph World Ltd is a live company located in london, EC1V 2NX with a Companies House number of 10891400. It operates in the travel agency activities sector, SIC Code 79110. Founded in July 2017, it's largest shareholder is danai fainekou with a 100% stake. Dph World Ltd is a young, micro sized company, Pomanda has estimated its turnover at £445.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dph World Ltd Health Check

Pomanda's financial health check has awarded Dph World Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £445.8k, make it smaller than the average company (£6.1m)

£445.8k - Dph World Ltd

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (-21.9%)

22% - Dph World Ltd

-21.9% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a comparable cost of product (23.8%)

23.8% - Dph World Ltd

23.8% - Industry AVG

profitability

Profitability

an operating margin of 30.9% make it more profitable than the average company (0.4%)

30.9% - Dph World Ltd

0.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (34)

1 - Dph World Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Dph World Ltd

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £445.8k, this is more efficient (£147.1k)

£445.8k - Dph World Ltd

£147.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (47 days)

80 days - Dph World Ltd

47 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dph World Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dph World Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (18 weeks)

58 weeks - Dph World Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (85.7%)

49.8% - Dph World Ltd

85.7% - Industry AVG

DPH WORLD LTD financials

EXPORTms excel logo

Dph World Ltd's latest turnover from November 2022 is estimated at £445.8 thousand and the company has net assets of £114.6 thousand. According to their latest financial statements, Dph World Ltd has 1 employee and maintains cash reserves of £128.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Jul 2018
Turnover445,75317,556108,307246,044130,546
Other Income Or Grants00000
Cost Of Sales339,87113,06086,647194,331103,996
Gross Profit105,8824,49621,66051,71426,550
Admin Expenses-31,902-2,18928,84552,28222,470
Operating Profit137,7846,685-7,185-5684,080
Interest Payable00000
Interest Receivable2,2861228247
Pre-Tax Profit140,0706,698-7,183-4864,127
Tax-26,613-1,27300-784
Profit After Tax113,4575,425-7,183-4863,343
Dividends Paid00000
Retained Profit113,4575,425-7,183-4863,343
Employee Costs37,55231,68034,90833,74332,201
Number Of Employees11111
EBITDA*137,7846,685-7,185-5684,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Jul 2018
Tangible Assets001000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets001000
Stock & work in progress00000
Trade Debtors98,5582,394000
Group Debtors00000
Misc Debtors1,4920000
Cash128,10924,29303,02118,845
misc current assets00000
total current assets228,15926,68703,02118,845
total assets228,15926,687103,02118,845
Bank overdraft00000
Bank loan00000
Trade Creditors 004,336014,717
Group/Directors Accounts0001630
other short term finances00000
hp & lease commitments00000
other current liabilities113,60225,58700784
total current liabilities113,60225,5874,33616315,501
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities113,60225,5874,33616315,501
net assets114,5571,100-4,3262,8583,344
total shareholders funds114,5571,100-4,3262,8583,344
Nov 2022Nov 2021Nov 2020Nov 2019Jul 2018
Operating Activities
Operating Profit137,7846,685-7,185-5684,080
Depreciation00000
Amortisation00000
Tax-26,613-1,27300-784
Stock00000
Debtors97,6562,394000
Creditors0-4,3364,336-14,71714,717
Accruals and Deferred Income88,01525,5870-784784
Deferred Taxes & Provisions00000
Cash flow from operations101,53024,269-2,849-16,06918,797
Investing Activities
capital expenditure010-1000
Change in Investments00000
cash flow from investments010-1000
Financing Activities
Bank loans00000
Group/Directors Accounts00-1631630
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue01-101
interest2,2861228247
cash flow from financing2,28613-16224548
cash and cash equivalents
cash103,81624,293-3,021-15,82418,845
overdraft00000
change in cash103,81624,293-3,021-15,82418,845

dph world ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dph world ltd. Get real-time insights into dph world ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dph World Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dph world ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

dph world ltd Ownership

DPH WORLD LTD group structure

Dph World Ltd has no subsidiary companies.

Ultimate parent company

DPH WORLD LTD

10891400

DPH WORLD LTD Shareholders

danai fainekou 100%

dph world ltd directors

Dph World Ltd currently has 1 director, Miss Fainekou Danai serving since Jul 2017.

officercountryagestartendrole
Miss Fainekou DanaiUnited Kingdom41 years Jul 2017- Director

P&L

November 2022

turnover

445.8k

+2439%

operating profit

137.8k

0%

gross margin

23.8%

-7.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

114.6k

+103.14%

total assets

228.2k

+7.55%

cash

128.1k

+4.27%

net assets

Total assets minus all liabilities

dph world ltd company details

company number

10891400

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

July 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2022

previous names

N/A

accountant

-

auditor

-

address

124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

dph world ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dph world ltd.

charges

dph world ltd Companies House Filings - See Documents

datedescriptionview/download