
Company Number
10891479
Next Accounts
Dec 2025
Shareholders
davicon group limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
c/o davicon mezzanine floors ltd, fens pool avenue, brierley hill, DY5 1QA
Website
davicon.comPomanda estimates the enterprise value of DAVICON HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DAVICON HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DAVICON HOLDINGS LIMITED at £14.3m based on Net Assets of £11.3m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Davicon Holdings Limited is a live company located in brierley hill, DY5 1QA with a Companies House number of 10891479. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2017, it's largest shareholder is davicon group limited with a 100% stake. Davicon Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Davicon Holdings Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Davicon Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (104)
- - Davicon Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Davicon Holdings Limited
- - Industry AVG
Davicon Holdings Limited's latest turnover from March 2024 is 0 and the company has net assets of £11.3 million. According to their latest financial statements, Davicon Holdings Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Turnover | 15,487,744 | 3,518,351 | |||||
Other Income Or Grants | |||||||
Cost Of Sales | 11,730,650 | 2,418,624 | |||||
Gross Profit | 3,757,094 | 1,099,727 | |||||
Admin Expenses | 3,051,837 | 969,012 | |||||
Operating Profit | 705,257 | 130,715 | |||||
Interest Payable | |||||||
Interest Receivable | 16,822 | 6,914 | |||||
Pre-Tax Profit | 722,079 | 137,629 | |||||
Tax | -208,658 | -64,000 | |||||
Profit After Tax | 513,421 | 73,629 | |||||
Dividends Paid | 900,000 | ||||||
Retained Profit | -591,947 | -18,877 | |||||
Employee Costs | 2,162,559 | 696,739 | |||||
Number Of Employees | 3 | 3 | 3 | 46 | 44 | ||
EBITDA* | 1,275,120 | 319,118 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 627,241 | 601,795 | |||||
Intangible Assets | 4,098,513 | 4,571,418 | |||||
Investments & Other | 11,285,574 | 11,285,574 | 11,285,574 | 11,285,574 | 7,046,199 | ||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 11,285,574 | 11,285,574 | 11,285,574 | 11,285,574 | 7,046,199 | 4,725,754 | 5,173,213 |
Stock & work in progress | 207,187 | 220,331 | |||||
Trade Debtors | 4,029,349 | 1,654,478 | |||||
Group Debtors | |||||||
Misc Debtors | 789,692 | 830,464 | |||||
Cash | 2,151,996 | 3,399,230 | |||||
misc current assets | |||||||
total current assets | 7,178,224 | 6,104,503 | |||||
total assets | 11,285,574 | 11,285,574 | 11,285,574 | 11,285,574 | 7,046,199 | 11,903,978 | 11,277,716 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 3,377,659 | 1,747,382 | |||||
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 998,306 | 865,742 | |||||
total current liabilities | 4,375,965 | 2,613,124 | |||||
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | |||||||
total liabilities | 4,375,965 | 2,613,124 | |||||
net assets | 11,285,574 | 11,285,574 | 11,285,574 | 11,285,574 | 7,046,199 | 6,435,375 | 7,027,322 |
total shareholders funds | 11,285,574 | 11,285,574 | 11,285,574 | 11,285,574 | 7,046,199 | 6,435,375 | 7,027,322 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 705,257 | 130,715 | |||||
Depreciation | 96,958 | 30,768 | |||||
Amortisation | 472,905 | 157,635 | |||||
Tax | -208,658 | -64,000 | |||||
Stock | -207,187 | -13,144 | 220,331 | ||||
Debtors | -4,819,041 | 2,334,099 | 2,484,942 | ||||
Creditors | -3,377,659 | 1,630,277 | 1,747,382 | ||||
Accruals and Deferred Income | -998,306 | 132,564 | 865,742 | ||||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | 650,263 | 508,348 | 162,969 | ||||
Investing Activities | |||||||
capital expenditure | -122,407 | 3,268,456 | |||||
Change in Investments | 4,239,375 | 7,046,199 | |||||
cash flow from investments | -7,046,199 | -122,407 | 3,268,456 | ||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | 16,822 | 6,914 | |||||
cash flow from financing | 4,239,375 | 610,824 | 16,822 | 7,053,113 | |||
cash and cash equivalents | |||||||
cash | -2,151,996 | -1,247,234 | 3,399,230 | ||||
overdraft | |||||||
change in cash | -2,151,996 | -1,247,234 | 3,399,230 |
Perform a competitor analysis for davicon holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in DY5 area or any other competitors across 12 key performance metrics.
DAVICON HOLDINGS LIMITED group structure
Davicon Holdings Limited has 1 subsidiary company.
Ultimate parent company
1 parent
DAVICON HOLDINGS LIMITED
10891479
1 subsidiary
Davicon Holdings Limited currently has 5 directors. The longest serving directors include Mr Jonathon Grove (Jul 2017) and Mr Jonathon Grove (Jul 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathon Grove | 43 years | Jul 2017 | - | Director | |
Mr Jonathon Grove | England | 43 years | Jul 2017 | - | Director |
Mr Peter Watson | United Kingdom | 55 years | Jan 2021 | - | Director |
Mr Daniel Kettleborough | United Kingdom | 56 years | Jan 2021 | - | Director |
Mr Daniel Kettleborough | England | 56 years | Jan 2021 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
11.3m
0%
total assets
11.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
10891479
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
HASLEHURSTS LIMITED
address
c/o davicon mezzanine floors ltd, fens pool avenue, brierley hill, DY5 1QA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to davicon holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAVICON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|