athena aspire ltd

Dissolved 

athena aspire ltd Company Information

Share ATHENA ASPIRE LTD

Company Number

10893766

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 +1

Registered Address

the chapel bridge street, driffield, YO25 6DA

athena aspire ltd Estimated Valuation

£126.7k

Pomanda estimates the enterprise value of ATHENA ASPIRE LTD at £126.7k based on a Turnover of £259.1k and 0.49x industry multiple (adjusted for size and gross margin).

athena aspire ltd Estimated Valuation

£86.4k

Pomanda estimates the enterprise value of ATHENA ASPIRE LTD at £86.4k based on an EBITDA of £28.9k and a 3x industry multiple (adjusted for size and gross margin).

athena aspire ltd Estimated Valuation

£56.1k

Pomanda estimates the enterprise value of ATHENA ASPIRE LTD at £56.1k based on Net Assets of £23.3k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Athena Aspire Ltd Overview

Athena Aspire Ltd is a dissolved company that was located in driffield, YO25 6DA with a Companies House number of 10893766. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in August 2017, it's largest shareholder was unknown. The last turnover for Athena Aspire Ltd was estimated at £259.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Athena Aspire Ltd Health Check

Pomanda's financial health check has awarded Athena Aspire Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £259.1k, make it smaller than the average company (£405.4k)

£259.1k - Athena Aspire Ltd

£405.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Athena Aspire Ltd

- - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (58.8%)

28.2% - Athena Aspire Ltd

58.8% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it more profitable than the average company (7.3%)

11.1% - Athena Aspire Ltd

7.3% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (14)

11 - Athena Aspire Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Athena Aspire Ltd

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.6k, this is less efficient (£49.5k)

£23.6k - Athena Aspire Ltd

£49.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (23 days)

51 days - Athena Aspire Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is slower than average (25 days)

28 days - Athena Aspire Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Athena Aspire Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (90 weeks)

3 weeks - Athena Aspire Ltd

90 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.7%, this is a higher level of debt than the average (29.2%)

38.7% - Athena Aspire Ltd

29.2% - Industry AVG

ATHENA ASPIRE LTD financials

EXPORTms excel logo

Athena Aspire Ltd's latest turnover from January 2019 is estimated at £259.1 thousand and the company has net assets of £23.3 thousand. According to their latest financial statements, Athena Aspire Ltd has 11 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2019
Turnover259,116
Other Income Or Grants
Cost Of Sales185,950
Gross Profit73,166
Admin Expenses44,416
Operating Profit28,750
Interest Payable
Interest Receivable4
Pre-Tax Profit28,754
Tax-5,463
Profit After Tax23,291
Dividends Paid
Retained Profit23,291
Employee Costs281,796
Number Of Employees11
EBITDA*28,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2019
Tangible Assets399
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets399
Stock & work in progress
Trade Debtors36,555
Group Debtors
Misc Debtors
Cash1,056
misc current assets
total current assets37,611
total assets38,010
Bank overdraft
Bank loan
Trade Creditors 14,719
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,719
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,719
net assets23,291
total shareholders funds23,291
Jan 2019
Operating Activities
Operating Profit28,750
Depreciation100
Amortisation
Tax-5,463
Stock
Debtors36,555
Creditors14,719
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,551
Investing Activities
capital expenditure-499
Change in Investments
cash flow from investments-499
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest4
cash flow from financing4
cash and cash equivalents
cash1,056
overdraft
change in cash1,056

athena aspire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for athena aspire ltd. Get real-time insights into athena aspire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Athena Aspire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for athena aspire ltd by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in YO25 area or any other competitors across 12 key performance metrics.

athena aspire ltd Ownership

ATHENA ASPIRE LTD group structure

Athena Aspire Ltd has no subsidiary companies.

Ultimate parent company

ATHENA ASPIRE LTD

10893766

ATHENA ASPIRE LTD Shareholders

--

athena aspire ltd directors

Athena Aspire Ltd currently has 3 directors. The longest serving directors include Mr Elliot Hakner (Nov 2018) and Mr Garreth Roberts (Apr 2019).

officercountryagestartendrole
Mr Elliot HaknerEngland46 years Nov 2018- Director
Mr Garreth RobertsEngland64 years Apr 2019- Director
Mr Ian Blanchard69 years Apr 2019- Director

P&L

January 2019

turnover

259.1k

0%

operating profit

28.8k

0%

gross margin

28.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2019

net assets

23.3k

0%

total assets

38k

0%

cash

1.1k

0%

net assets

Total assets minus all liabilities

athena aspire ltd company details

company number

10893766

Type

Private Ltd By Guarantee w/o Share Cap

industry

85590 - Other education n.e.c.

85600 - Educational support activities

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2019

previous names

N/A

accountant

360 ACCOUNTANTS LIMITED

auditor

-

address

the chapel bridge street, driffield, YO25 6DA

Bank

HSBC BANK PLC

Legal Advisor

-

athena aspire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to athena aspire ltd.

athena aspire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATHENA ASPIRE LTD. This can take several minutes, an email will notify you when this has completed.

athena aspire ltd Companies House Filings - See Documents

datedescriptionview/download