Pomanda estimates the enterprise value of COMMERCE PULSE LTD. at £90.3k based on a Turnover of £145.3k and 0.62x industry multiple (adjusted for size and gross margin).
commerce pulse ltd.Estimated Valuation
£0
Pomanda estimates the enterprise value of COMMERCE PULSE LTD. at £0 based on an EBITDA of £-18.7k and a 3.83x industry multiple (adjusted for size and gross margin).
commerce pulse ltd.Estimated Valuation
£144.7k
Pomanda estimates the enterprise value of COMMERCE PULSE LTD. at £144.7k based on Net Assets of £63.3k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Commerce Pulse Ltd.Overview
Commerce Pulse Ltd. is a live company located in milton keynes, MK14 6EZ with a Companies House number of 10894435. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2017, it's largest shareholder is
rashmi gandhe
with a 50% stake. Commerce Pulse Ltd. is a young,
micro sized company, Pomanda has estimated its turnover at
£145.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Commerce Pulse Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £145.3k, make it smaller than the average company (£4.7m)
£145.3k - Commerce Pulse Ltd.
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (7.2%)
57% - Commerce Pulse Ltd.
7.2% - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (54.4%)
28.3% - Commerce Pulse Ltd.
54.4% - Industry AVG
Profitability
an operating margin of -12.9% make it less profitable than the average company (5.1%)
-12.9% - Commerce Pulse Ltd.
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Commerce Pulse Ltd.
27 - Industry AVG
Pay Structure
on an average salary of £70.4k, the company has an equivalent pay structure (£70.4k)
£70.4k - Commerce Pulse Ltd.
£70.4k - Industry AVG
Efficiency
resulting in sales per employee of £145.3k, this is equally as efficient (£157k)
£145.3k - Commerce Pulse Ltd.
£157k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (57 days)
140 days - Commerce Pulse Ltd.
57 days - Industry AVG
Creditor Days
its suppliers are paid after 143 days, this is slower than average (32 days)
143 days - Commerce Pulse Ltd.
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Commerce Pulse Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Commerce Pulse Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.5%, this is a lower level of debt than the average (58.2%)
46.5% - Commerce Pulse Ltd.
58.2% - Industry AVG
COMMERCE PULSE LTD. financials
EXPORT
Commerce Pulse Ltd.'s latest turnover from December 2023 is estimated at £145.3 thousand and the company has net assets of £63.3 thousand. According to their latest financial statements, Commerce Pulse Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Jul 2021
Jul 2020
Aug 2019
Aug 2018
Turnover
145,334
248,530
35,543
37,571
42,966
34,209
Other Income Or Grants
Cost Of Sales
104,258
177,772
24,817
25,908
29,960
24,336
Gross Profit
41,076
70,758
10,725
11,663
13,006
9,874
Admin Expenses
59,791
-28,365
12,375
12,311
12,916
5,021
Operating Profit
-18,715
99,123
-1,650
-648
90
4,853
Interest Payable
Interest Receivable
Pre-Tax Profit
-18,715
99,123
-1,650
-648
90
4,853
Tax
-18,833
-17
-922
Profit After Tax
-18,715
80,290
-1,650
-648
73
3,931
Dividends Paid
Retained Profit
-18,715
80,290
-1,650
-648
73
3,931
Employee Costs
70,376
64,353
50,972
51,442
51,368
52,536
Number Of Employees
1
1
1
1
1
1
EBITDA*
-18,715
99,123
-1,650
-648
90
4,853
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Jul 2021
Jul 2020
Aug 2019
Aug 2018
Tangible Assets
62,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
62,200
Stock & work in progress
Trade Debtors
55,961
116,455
7,224
8,532
10,621
12,288
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
55,961
116,455
7,224
8,532
10,621
12,288
total assets
118,161
116,455
7,224
8,532
10,621
12,288
Bank overdraft
Bank loan
Trade Creditors
41,041
33,436
4,495
4,153
6,617
8,357
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
41,041
33,436
4,495
4,153
6,617
8,357
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
13,839
1,023
1,023
1,023
provisions
total long term liabilities
13,839
1,023
1,023
1,023
total liabilities
54,880
34,459
5,518
5,176
6,617
8,357
net assets
63,281
81,996
1,706
3,356
4,004
3,931
total shareholders funds
63,281
81,996
1,706
3,356
4,004
3,931
Dec 2023
Dec 2022
Jul 2021
Jul 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
-18,715
99,123
-1,650
-648
90
4,853
Depreciation
Amortisation
Tax
-18,833
-17
-922
Stock
Debtors
-60,494
109,231
-1,308
-2,089
-1,667
12,288
Creditors
7,605
28,941
342
-2,464
-1,740
8,357
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
49,384
-1,023
Investing Activities
capital expenditure
-62,200
Change in Investments
cash flow from investments
-62,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
12,816
1,023
share issue
interest
cash flow from financing
12,816
1,023
cash and cash equivalents
cash
overdraft
change in cash
commerce pulse ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for commerce pulse ltd.. Get real-time insights into commerce pulse ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for commerce pulse ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in MK14 area or any other competitors across 12 key performance metrics.
commerce pulse ltd. Ownership
COMMERCE PULSE LTD. group structure
Commerce Pulse Ltd. has no subsidiary companies.
Ultimate parent company
COMMERCE PULSE LTD.
10894435
COMMERCE PULSE LTD. Shareholders
The largest shareholders in Commerce Pulse Ltd. include Rashmi Gandhe and Abhiram Gandhe.
rashmi gandhe
50%
abhiram gandhe
50%
commerce pulse ltd. directors
Commerce Pulse Ltd. currently has 2 directors.
The longest serving directors include
Mrs Rashmi Gandhe (Aug 2017) and
Mr Abhiram Gandhe (Sep 2023).
63110 - Data processing, hosting and related activities
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
3 st. edwards close, neath hill, milton keynes, MK14 6EZ
Bank
-
Legal Advisor
-
commerce pulse ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to commerce pulse ltd..
commerce pulse ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMMERCE PULSE LTD.. This can take several minutes, an email will notify you when this has completed.
commerce pulse ltd.Companies House Filings - See Documents
