kin club limited

Dissolved 

kin club limited Company Information

Share KIN CLUB LIMITED

Company Number

10898912

Shareholders

leisha olandj

amanda jennings

Group Structure

View All

Industry

Renting and leasing of other personal and household goods (other than media entertainment equipment)

 

Registered Address

summit house 170 finchley road, london, NW3 6BP

Website

-

kin club limited Estimated Valuation

£57k

Pomanda estimates the enterprise value of KIN CLUB LIMITED at £57k based on a Turnover of £105.4k and 0.54x industry multiple (adjusted for size and gross margin).

kin club limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIN CLUB LIMITED at £0 based on an EBITDA of £-19.6k and a 2.27x industry multiple (adjusted for size and gross margin).

kin club limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIN CLUB LIMITED at £0 based on Net Assets of £-25.8k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kin Club Limited Overview

Kin Club Limited is a dissolved company that was located in london, NW3 6BP with a Companies House number of 10898912. It operated in the renting and leasing of other personal and household goods sector, SIC Code 77299. Founded in August 2017, it's largest shareholder was leisha olandj with a 50% stake. The last turnover for Kin Club Limited was estimated at £105.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kin Club Limited Health Check

Pomanda's financial health check has awarded Kin Club Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £105.4k, make it smaller than the average company (£1.5m)

£105.4k - Kin Club Limited

£1.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kin Club Limited

- - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a comparable cost of product (59.4%)

54.4% - Kin Club Limited

59.4% - Industry AVG

profitability

Profitability

an operating margin of -18.6% make it as profitable than the average company (-22.3%)

-18.6% - Kin Club Limited

-22.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Kin Club Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - Kin Club Limited

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.7k, this is less efficient (£96.6k)

£52.7k - Kin Club Limited

£96.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kin Club Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 196 days, this is slower than average (82 days)

196 days - Kin Club Limited

82 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kin Club Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kin Club Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Kin Club Limited

- - Industry AVG

KIN CLUB LIMITED financials

EXPORTms excel logo

Kin Club Limited's latest turnover from August 2019 is estimated at £105.4 thousand and the company has net assets of -£25.8 thousand. According to their latest financial statements, Kin Club Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2019Aug 2018
Turnover105,41666,144
Other Income Or Grants
Cost Of Sales48,04334,818
Gross Profit57,37331,326
Admin Expenses76,99037,531
Operating Profit-19,617-6,205
Interest Payable
Interest Receivable
Pre-Tax Profit-19,617-6,205
Tax
Profit After Tax-19,617-6,205
Dividends Paid
Retained Profit-19,617-6,205
Employee Costs46,56358,816
Number Of Employees22
EBITDA*-19,617-6,205

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2019Aug 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,000
total assets2,000
Bank overdraft
Bank loan
Trade Creditors 25,8228,205
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities25,8228,205
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,8228,205
net assets-25,822-6,205
total shareholders funds-25,822-6,205
Aug 2019Aug 2018
Operating Activities
Operating Profit-19,617-6,205
Depreciation
Amortisation
Tax
Stock
Debtors-2,0002,000
Creditors17,6178,205
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

kin club limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kin club limited. Get real-time insights into kin club limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kin Club Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kin club limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NW3 area or any other competitors across 12 key performance metrics.

kin club limited Ownership

KIN CLUB LIMITED group structure

Kin Club Limited has no subsidiary companies.

Ultimate parent company

KIN CLUB LIMITED

10898912

KIN CLUB LIMITED Shareholders

leisha olandj 50%
amanda jennings 50%

kin club limited directors

Kin Club Limited currently has 2 directors. The longest serving directors include Ms Leisha Olandj (Aug 2017) and Mrs Amanda Jennings (Aug 2018).

officercountryagestartendrole
Ms Leisha OlandjUnited Kingdom42 years Aug 2017- Director
Mrs Amanda JenningsEngland45 years Aug 2018- Director

P&L

August 2019

turnover

105.4k

+59%

operating profit

-19.6k

0%

gross margin

54.5%

+14.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2019

net assets

-25.8k

+3.16%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

kin club limited company details

company number

10898912

Type

Private limited with Share Capital

industry

77299 - Renting and leasing of other personal and household goods (other than media entertainment equipment)

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2019

previous names

N/A

accountant

-

auditor

-

address

summit house 170 finchley road, london, NW3 6BP

Bank

-

Legal Advisor

-

kin club limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kin club limited.

kin club limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIN CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

kin club limited Companies House Filings - See Documents

datedescriptionview/download