Pomanda estimates the enterprise value of AT HOME WITH THE BARDSLEYS LTD at £271 based on a Turnover of £928 and 0.29x industry multiple (adjusted for size and gross margin).
at home with the bardsleys ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AT HOME WITH THE BARDSLEYS LTD at £0 based on an EBITDA of £0 and a 2.89x industry multiple (adjusted for size and gross margin).
at home with the bardsleys ltdEstimated Valuation
£189
Pomanda estimates the enterprise value of AT HOME WITH THE BARDSLEYS LTD at £189 based on Net Assets of £100 and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
At Home With The Bardsleys LtdOverview
At Home With The Bardsleys Ltd is a live company located in merseyside, L15 5AF with a Companies House number of 10900000. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in August 2017, it's largest shareholder is
tanya louise bardsley
with a 50% stake. At Home With The Bardsleys Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£928.9 with
low
growth in recent years.
Pomanda's financial health check has awarded At Home With The Bardsleys Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £928.9, make it smaller than the average company (£5.7m)
£928.9 - At Home With The Bardsleys Ltd
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.9%)
2% - At Home With The Bardsleys Ltd
6.9% - Industry AVG
Production
with a gross margin of 32.1%, this company has a higher cost of product (42.8%)
32.1% - At Home With The Bardsleys Ltd
42.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - At Home With The Bardsleys Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - At Home With The Bardsleys Ltd
31 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
£35.1k - At Home With The Bardsleys Ltd
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £928.9, this is less efficient (£173.8k)
£928.9 - At Home With The Bardsleys Ltd
£173.8k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (14 days)
39 days - At Home With The Bardsleys Ltd
14 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - At Home With The Bardsleys Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - At Home With The Bardsleys Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - At Home With The Bardsleys Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - At Home With The Bardsleys Ltd
- - Industry AVG
AT HOME WITH THE BARDSLEYS LTD financials
EXPORT
At Home With The Bardsleys Ltd's latest turnover from August 2024 is estimated at £929 and the company has net assets of £100. According to their latest financial statements, we estimate that At Home With The Bardsleys Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Turnover
929
795
790
867
768
844
798
Other Income Or Grants
Cost Of Sales
631
553
549
593
511
583
545
Gross Profit
298
242
240
274
257
261
253
Admin Expenses
298
242
240
274
257
261
130
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
35,059
33,198
30,349
29,378
27,796
27,683
27,322
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
100
100
total assets
100
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
at home with the bardsleys ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for at home with the bardsleys ltd. Get real-time insights into at home with the bardsleys ltd's credit score, group structure and payment trends.
At Home With The Bardsleys Ltd Competitor Analysis
Perform a competitor analysis for at home with the bardsleys ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in L15 area or any other competitors across 12 key performance metrics.
at home with the bardsleys ltd Ownership
AT HOME WITH THE BARDSLEYS LTD group structure
At Home With The Bardsleys Ltd has no subsidiary companies.
Ultimate parent company
AT HOME WITH THE BARDSLEYS LTD
10900000
AT HOME WITH THE BARDSLEYS LTD Shareholders
The largest shareholders in At Home With The Bardsleys Ltd include Tanya Louise Bardsley and Phillip Anthony Bardsley.
tanya louise bardsley
50%
phillip anthony bardsley
50%
at home with the bardsleys ltd directors
At Home With The Bardsleys Ltd currently has 1 director, Mrs Tanya Bardsley serving since Aug 2017.
at home with the bardsleys ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to at home with the bardsleys ltd.
at home with the bardsleys ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AT HOME WITH THE BARDSLEYS LTD. This can take several minutes, an email will notify you when this has completed.
at home with the bardsleys ltdCompanies House Filings - See Documents
