etints ltd
etints ltd Company Information
Company Number
10900033
Next Accounts
May 2025
Industry
Retail trade of motor vehicle parts and accessories
Directors
Shareholders
haigh holdings ltd
john parker
Group Structure
View All
Contact
Registered Address
the old vicarage church close, boston, lincolnshire, PE21 6NA
Website
www.etints.co.uketints ltd Estimated Valuation
Pomanda estimates the enterprise value of ETINTS LTD at £8.6k based on a Turnover of £40.5k and 0.21x industry multiple (adjusted for size and gross margin).
etints ltd Estimated Valuation
Pomanda estimates the enterprise value of ETINTS LTD at £0 based on an EBITDA of £-1.3k and a 2.81x industry multiple (adjusted for size and gross margin).
etints ltd Estimated Valuation
Pomanda estimates the enterprise value of ETINTS LTD at £0 based on Net Assets of £-30.9k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Etints Ltd Overview
Etints Ltd is a live company located in lincolnshire, PE21 6NA with a Companies House number of 10900033. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in August 2017, it's largest shareholder is haigh holdings ltd with a 50% stake. Etints Ltd is a young, micro sized company, Pomanda has estimated its turnover at £40.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Etints Ltd Health Check
Pomanda's financial health check has awarded Etints Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £40.5k, make it smaller than the average company (£2m)
- Etints Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.9%)
- Etints Ltd
6.9% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (29%)
- Etints Ltd
29% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (4.5%)
- Etints Ltd
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Etints Ltd
17 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
- Etints Ltd
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £40.5k, this is less efficient (£177.7k)
- Etints Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (39 days)
- Etints Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (46 days)
- Etints Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Etints Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Etints Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 235.7%, this is a higher level of debt than the average (65.8%)
235.7% - Etints Ltd
65.8% - Industry AVG
ETINTS LTD financials
Etints Ltd's latest turnover from August 2023 is estimated at £40.5 thousand and the company has net assets of -£30.9 thousand. According to their latest financial statements, Etints Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 22,640 | 22,640 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 22,640 | 22,640 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 102 | 102 | 58,511 | 120 | 212 | 554 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 102 | 102 | 58,511 | 120 | 212 | 554 |
| total assets | 22,742 | 22,742 | 58,511 | 120 | 212 | 554 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,095 | 11,095 | 2,472 | 2,198 | 2,197 | 763 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,095 | 11,095 | 2,472 | 2,198 | 2,197 | 763 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 42,500 | 41,250 | 50,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 42,500 | 41,250 | 50,000 | 0 | 0 | 0 |
| total liabilities | 53,595 | 52,345 | 52,472 | 2,198 | 2,197 | 763 |
| net assets | -30,853 | -29,603 | 6,039 | -2,078 | -1,985 | -209 |
| total shareholders funds | -30,853 | -29,603 | 6,039 | -2,078 | -1,985 | -209 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -58,409 | 58,391 | -92 | -342 | 554 |
| Creditors | 0 | 8,623 | 274 | 1 | 1,434 | 763 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 1,250 | -8,750 | 50,000 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
etints ltd Credit Report and Business Information
Etints Ltd Competitor Analysis
Perform a competitor analysis for etints ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PE21 area or any other competitors across 12 key performance metrics.
etints ltd Ownership
ETINTS LTD group structure
Etints Ltd has no subsidiary companies.
Ultimate parent company
ETINTS LTD
10900033
etints ltd directors
Etints Ltd currently has 1 director, Mr Jamie Haigh serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jamie Haigh | England | 43 years | Aug 2017 | - | Director |
P&L
August 2023turnover
40.5k
+10%
operating profit
-1.3k
0%
gross margin
16.9%
+1.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-30.9k
+0.04%
total assets
22.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
etints ltd company details
company number
10900033
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
August 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
DEXTER & SHARPE (BOSTON)
auditor
-
address
the old vicarage church close, boston, lincolnshire, PE21 6NA
Bank
-
Legal Advisor
-
etints ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to etints ltd.
etints ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
