exe contracting ltd

Live YoungMicroDeclining

exe contracting ltd Company Information

Share EXE CONTRACTING LTD

Company Number

10901065

Shareholders

bpdm group limited

Group Structure

View All

Industry

Construction of commercial buildings

 +2

Registered Address

shaptor studio 35 tranquil vale, london, SE3 0BU

exe contracting ltd Estimated Valuation

£116.8k

Pomanda estimates the enterprise value of EXE CONTRACTING LTD at £116.8k based on a Turnover of £358k and 0.33x industry multiple (adjusted for size and gross margin).

exe contracting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EXE CONTRACTING LTD at £0 based on an EBITDA of £-1.5k and a 3.31x industry multiple (adjusted for size and gross margin).

exe contracting ltd Estimated Valuation

£51.2k

Pomanda estimates the enterprise value of EXE CONTRACTING LTD at £51.2k based on Net Assets of £29.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Exe Contracting Ltd Overview

Exe Contracting Ltd is a live company located in london, SE3 0BU with a Companies House number of 10901065. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 2017, it's largest shareholder is bpdm group limited with a 100% stake. Exe Contracting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £358k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Exe Contracting Ltd Health Check

Pomanda's financial health check has awarded Exe Contracting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £358k, make it smaller than the average company (£4m)

£358k - Exe Contracting Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (10.5%)

-22% - Exe Contracting Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 19.7%, this company has a comparable cost of product (19.7%)

19.7% - Exe Contracting Ltd

19.7% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4.9%)

-0.4% - Exe Contracting Ltd

4.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Exe Contracting Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Exe Contracting Ltd

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.5k, this is less efficient (£223.3k)

£89.5k - Exe Contracting Ltd

£223.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Exe Contracting Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Exe Contracting Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Exe Contracting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (19 weeks)

30 weeks - Exe Contracting Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (71.8%)

93.5% - Exe Contracting Ltd

71.8% - Industry AVG

EXE CONTRACTING LTD financials

EXPORTms excel logo

Exe Contracting Ltd's latest turnover from March 2024 is estimated at £358 thousand and the company has net assets of £29.1 thousand. According to their latest financial statements, Exe Contracting Ltd has 4 employees and maintains cash reserves of £244.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover358,010938,132875,832764,685469,780178,63888,096
Other Income Or Grants
Cost Of Sales287,327749,734704,564610,616369,042137,88667,647
Gross Profit70,682188,399171,268154,069100,73840,75120,449
Admin Expenses72,203188,912170,688155,11180,76937,09823,301
Operating Profit-1,521-513580-1,04219,9693,653-2,852
Interest Payable
Interest Receivable7,1681,3464202144866,0612,487
Pre-Tax Profit5,6478321,000-82820,4569,714-365
Tax-1,412-158-190-3,887-1,846
Profit After Tax4,235674810-82816,5697,868-365
Dividends Paid
Retained Profit4,235674810-82816,5697,868-365
Employee Costs178,682170,952166,484157,069157,20741,05839,727
Number Of Employees4444411
EBITDA*-1,521-513580-1,04219,9693,653-2,852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress377,12114,694
Trade Debtors
Group Debtors200,3281,6071,251250751,254
Misc Debtors15751944,10014,2592,587
Cash244,14528,91734,40177,479350,922621,355994,867
misc current assets
total current assets444,63030,52435,65777,9231,106,2761,012,7351,012,148
total assets444,63030,52435,65777,9231,106,2761,012,7351,012,148
Bank overdraft
Bank loan
Trade Creditors 1225,70730012,163
Group/Directors Accounts413,58839,7171,001,0101,001,122999,900
other short term finances
hp & lease commitments
other current liabilities1,9675,69611,50314,86255,3873,710350
total current liabilities415,5675,69611,50354,5791,082,1041,005,1321,012,413
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities415,5675,69611,50354,5791,082,1041,005,1321,012,413
net assets29,06324,82824,15423,34424,1727,603-265
total shareholders funds29,06324,82824,15423,34424,1727,603-265
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-1,521-513580-1,04219,9693,653-2,852
Depreciation
Amortisation
Tax-1,412-158-190-3,887-1,846
Stock-377,121362,42714,694
Debtors198,878351812-754,910741,09511,6722,587
Creditors12-25,70725,407-11,86312,163
Accruals and Deferred Income-3,729-5,807-3,359-40,52551,6773,360350
Deferred Taxes & Provisions
Cash flow from operations-205,528-6,829-3,781687,636-270,808-380,795-7,620
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts413,588-39,717-961,293-1121,222999,900
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7,1681,3464202144866,0612,487
cash flow from financing420,7561,346-39,297-961,0793747,2831,002,487
cash and cash equivalents
cash215,228-5,484-43,078-273,443-270,433-373,512994,867
overdraft
change in cash215,228-5,484-43,078-273,443-270,433-373,512994,867

exe contracting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for exe contracting ltd. Get real-time insights into exe contracting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Exe Contracting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for exe contracting ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SE3 area or any other competitors across 12 key performance metrics.

exe contracting ltd Ownership

EXE CONTRACTING LTD group structure

Exe Contracting Ltd has no subsidiary companies.

Ultimate parent company

1 parent

EXE CONTRACTING LTD

10901065

EXE CONTRACTING LTD Shareholders

bpdm group limited 100%

exe contracting ltd directors

Exe Contracting Ltd currently has 3 directors. The longest serving directors include Mr Ronald Burford (Aug 2017) and Miss Diana Burford (Aug 2017).

officercountryagestartendrole
Mr Ronald Burford79 years Aug 2017- Director
Miss Diana Burford77 years Aug 2017- Director
Mrs Hazel BurfordEngland43 years Jan 2018- Director

P&L

March 2024

turnover

358k

-62%

operating profit

-1.5k

0%

gross margin

19.8%

-1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

29.1k

+0.17%

total assets

444.6k

+13.57%

cash

244.1k

+7.44%

net assets

Total assets minus all liabilities

exe contracting ltd company details

company number

10901065

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

shaptor contracting ltd (July 2021)

accountant

BERESFORDS

auditor

-

address

shaptor studio 35 tranquil vale, london, SE3 0BU

Bank

-

Legal Advisor

-

exe contracting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to exe contracting ltd.

exe contracting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXE CONTRACTING LTD. This can take several minutes, an email will notify you when this has completed.

exe contracting ltd Companies House Filings - See Documents

datedescriptionview/download