Pomanda estimates the enterprise value of NATIVE FOODS LIMITED at £23.4k based on a Turnover of £82.1k and 0.28x industry multiple (adjusted for size and gross margin).
native foods limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NATIVE FOODS LIMITED at £0 based on an EBITDA of £-8.3k and a 2.39x industry multiple (adjusted for size and gross margin).
native foods limitedEstimated Valuation
£18.5k
Pomanda estimates the enterprise value of NATIVE FOODS LIMITED at £18.5k based on Net Assets of £9.1k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Native Foods LimitedOverview
Native Foods Limited is a live company located in newport, NP19 4PT with a Companies House number of 10903153. It operates in the manufacture of prepared meals and dishes sector, SIC Code 10850. Founded in August 2017, it's largest shareholder is
antony david thomas
with a 100% stake. Native Foods Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£82.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Native Foods Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £82.1k, make it smaller than the average company (£24.1m)
£82.1k - Native Foods Limited
£24.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 149%, show it is growing at a faster rate (1.9%)
149% - Native Foods Limited
1.9% - Industry AVG
Production
with a gross margin of 14.1%, this company has a higher cost of product (24.5%)
14.1% - Native Foods Limited
24.5% - Industry AVG
Profitability
an operating margin of -10.1% make it less profitable than the average company (4%)
-10.1% - Native Foods Limited
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (193)
1 - Native Foods Limited
193 - Industry AVG
Pay Structure
on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)
£27.7k - Native Foods Limited
£27.7k - Industry AVG
Efficiency
resulting in sales per employee of £82.1k, this is less efficient (£109.8k)
£82.1k - Native Foods Limited
£109.8k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (42 days)
62 days - Native Foods Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (43 days)
60 days - Native Foods Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Native Foods Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Native Foods Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.2%, this is a similar level of debt than the average (60.3%)
62.2% - Native Foods Limited
60.3% - Industry AVG
NATIVE FOODS LIMITED financials
EXPORT
Native Foods Limited's latest turnover from October 2021 is estimated at £82.1 thousand and the company has net assets of £9.1 thousand. According to their latest financial statements, Native Foods Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Turnover
82,065
73,754
9,012
5,288
Other Income Or Grants
Cost Of Sales
70,504
58,264
7,221
4,348
Gross Profit
11,562
15,490
1,791
940
Admin Expenses
19,860
-8,078
3,198
1,206
Operating Profit
-8,298
23,568
-1,407
-266
Interest Payable
Interest Receivable
Pre-Tax Profit
-8,298
23,568
-1,407
-266
Tax
-4,478
Profit After Tax
-8,298
19,090
-1,407
-266
Dividends Paid
Retained Profit
-8,298
19,090
-1,407
-266
Employee Costs
27,723
27,477
28,049
25,901
Number Of Employees
1
1
1
1
EBITDA*
-8,298
23,568
-1,407
-266
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Tangible Assets
10,038
13,634
500
750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,038
13,634
500
750
Stock & work in progress
Trade Debtors
14,094
14,285
1,067
789
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
14,094
14,285
1,067
789
total assets
24,132
27,919
1,567
1,539
Bank overdraft
Bank loan
Trade Creditors
11,758
9,182
2,130
1,265
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,758
9,182
2,130
1,265
loans
hp & lease commitments
Accruals and Deferred Income
3,255
1,320
1,110
540
other liabilities
provisions
total long term liabilities
3,255
1,320
1,110
540
total liabilities
15,013
10,502
3,240
1,805
net assets
9,119
17,417
-1,673
-266
total shareholders funds
9,119
17,417
-1,673
-266
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Operating Activities
Operating Profit
-8,298
23,568
-1,407
-266
Depreciation
Amortisation
Tax
-4,478
Stock
Debtors
-191
13,218
278
789
Creditors
2,576
7,052
865
1,265
Accruals and Deferred Income
1,935
210
570
540
Deferred Taxes & Provisions
Cash flow from operations
-3,596
13,134
-250
750
Investing Activities
capital expenditure
3,596
-13,134
250
-750
Change in Investments
cash flow from investments
3,596
-13,134
250
-750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
native foods limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for native foods limited. Get real-time insights into native foods limited's credit score, group structure and payment trends.
Perform a competitor analysis for native foods limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NP19 area or any other competitors across 12 key performance metrics.
native foods limited Ownership
NATIVE FOODS LIMITED group structure
Native Foods Limited has no subsidiary companies.
Ultimate parent company
NATIVE FOODS LIMITED
10903153
NATIVE FOODS LIMITED Shareholders
The sole shareholder of Native Foods Limited is Antony David Thomas.
antony david thomas
100%
native foods limited directors
Native Foods Limited currently has 1 director, Mr Antony Thomas serving since Aug 2017.
unit 6a langland park west, langland way, newport, NP19 4PT
Bank
-
Legal Advisor
-
native foods limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to native foods limited.
native foods limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATIVE FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.
native foods limitedCompanies House Filings - See Documents
