erbian properties ltd
erbian properties ltd Company Information
Company Number
10906960
Next Accounts
May 2025
Shareholders
bianka nita
ervin both
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
2a high street, thames ditton, KT7 0RY
Website
-erbian properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ERBIAN PROPERTIES LTD at £694.3k based on a Turnover of £213k and 3.26x industry multiple (adjusted for size and gross margin).
erbian properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ERBIAN PROPERTIES LTD at £1.9m based on an EBITDA of £284.3k and a 6.55x industry multiple (adjusted for size and gross margin).
erbian properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ERBIAN PROPERTIES LTD at £793.6k based on Net Assets of £449.9k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Erbian Properties Ltd Overview
Erbian Properties Ltd is a live company located in thames ditton, KT7 0RY with a Companies House number of 10906960. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2017, it's largest shareholder is bianka nita with a 50% stake. Erbian Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £213k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Erbian Properties Ltd Health Check
Pomanda's financial health check has awarded Erbian Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £213k, make it smaller than the average company (£833k)
- Erbian Properties Ltd
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (2.6%)
- Erbian Properties Ltd
2.6% - Industry AVG
Production
with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)
- Erbian Properties Ltd
72.7% - Industry AVG
Profitability
an operating margin of 133% make it more profitable than the average company (26.4%)
- Erbian Properties Ltd
26.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Erbian Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Erbian Properties Ltd
£31k - Industry AVG
Efficiency
resulting in sales per employee of £106.5k, this is less efficient (£178.2k)
- Erbian Properties Ltd
£178.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Erbian Properties Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (35 days)
- Erbian Properties Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Erbian Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Erbian Properties Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (67.8%)
86.3% - Erbian Properties Ltd
67.8% - Industry AVG
ERBIAN PROPERTIES LTD financials
Erbian Properties Ltd's latest turnover from August 2023 is estimated at £213 thousand and the company has net assets of £449.9 thousand. According to their latest financial statements, Erbian Properties Ltd has 2 employees and maintains cash reserves of £10 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 390 | 1,410 | 1,260 | |||
| Intangible Assets | ||||||
| Investments & Other | 3,240,023 | 3,187,579 | 2,599,921 | 1,445,831 | 377,931 | 379,731 |
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 3,240,413 | 3,188,989 | 2,601,181 | 1,445,831 | 377,931 | 379,731 |
| Stock & work in progress | ||||||
| Trade Debtors | ||||||
| Group Debtors | ||||||
| Misc Debtors | 22,898 | 256 | 3,644 | 51 | 19,527 | 1,207 |
| Cash | 9,984 | 7,578 | 12,157 | 16,799 | 26,123 | 888 |
| misc current assets | ||||||
| total current assets | 32,882 | 7,834 | 15,801 | 16,850 | 45,650 | 2,095 |
| total assets | 3,273,295 | 3,196,823 | 2,616,982 | 1,462,681 | 423,581 | 381,826 |
| Bank overdraft | 6,622 | 280,994 | 237,715 | 1,100 | ||
| Bank loan | ||||||
| Trade Creditors | 9,449 | 65,598 | 186,758 | 260,960 | 5,444 | 1 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 553,281 | 554,342 | 498,895 | 391,726 | 159,137 | 130,940 |
| total current liabilities | 569,352 | 900,934 | 923,368 | 653,786 | 164,581 | 130,941 |
| loans | 2,164,950 | 1,791,042 | 1,309,640 | 816,313 | 260,094 | 260,094 |
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | 89,079 | 88,737 | 70,712 | |||
| total long term liabilities | 2,254,029 | 1,879,779 | 1,380,352 | 816,313 | 260,094 | 260,094 |
| total liabilities | 2,823,381 | 2,780,713 | 2,303,720 | 1,470,099 | 424,675 | 391,035 |
| net assets | 449,914 | 416,110 | 313,262 | -7,418 | -1,094 | -9,209 |
| total shareholders funds | 449,914 | 416,110 | 313,262 | -7,418 | -1,094 | -9,209 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,020 | 1,020 | 630 | |||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 22,642 | -3,388 | 3,593 | -19,476 | 18,320 | 1,207 |
| Creditors | -56,149 | -121,160 | -74,202 | 255,516 | 5,443 | 1 |
| Accruals and Deferred Income | -1,061 | 55,447 | 107,169 | 232,589 | 28,197 | 130,940 |
| Deferred Taxes & Provisions | 342 | 18,025 | 70,712 | |||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 52,444 | 587,658 | 1,154,090 | 1,067,900 | -1,800 | 379,731 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | 373,908 | 481,402 | 493,327 | 556,219 | 260,094 | |
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 2,406 | -4,579 | -4,642 | -9,324 | 25,235 | 888 |
| overdraft | -274,372 | 43,279 | 236,615 | 1,100 | ||
| change in cash | 276,778 | -47,858 | -241,257 | -10,424 | 25,235 | 888 |
erbian properties ltd Credit Report and Business Information
Erbian Properties Ltd Competitor Analysis
Perform a competitor analysis for erbian properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT7 area or any other competitors across 12 key performance metrics.
erbian properties ltd Ownership
ERBIAN PROPERTIES LTD group structure
Erbian Properties Ltd has no subsidiary companies.
Ultimate parent company
ERBIAN PROPERTIES LTD
10906960
erbian properties ltd directors
Erbian Properties Ltd currently has 2 directors. The longest serving directors include Mr Ervin Both (Aug 2017) and Ms Bianka Nita (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ervin Both | England | 34 years | Aug 2017 | - | Director |
| Ms Bianka Nita | United Kingdom | 39 years | Aug 2017 | - | Director |
P&L
August 2023turnover
213k
-16%
operating profit
283.3k
0%
gross margin
72.8%
+0.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
449.9k
+0.08%
total assets
3.3m
+0.02%
cash
10k
+0.32%
net assets
Total assets minus all liabilities
erbian properties ltd company details
company number
10906960
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
LK & ASSOCIATES LIMITED
auditor
-
address
2a high street, thames ditton, KT7 0RY
Bank
-
Legal Advisor
-
erbian properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to erbian properties ltd. Currently there are 11 open charges and 3 have been satisfied in the past.
erbian properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ERBIAN PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
erbian properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
