Pomanda estimates the enterprise value of HYPERIAN LAW LIMITED at £213.3k based on a Turnover of £364.4k and 0.59x industry multiple (adjusted for size and gross margin).
hyperian law limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HYPERIAN LAW LIMITED at £0 based on an EBITDA of £-1.2m and a 3.17x industry multiple (adjusted for size and gross margin).
hyperian law limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HYPERIAN LAW LIMITED at £0 based on Net Assets of £-1.3m and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hyperian Law LimitedOverview
Hyperian Law Limited is a live company located in birmingham, B3 2PP with a Companies House number of 10906973. It operates in the solicitors sector, SIC Code 69102. Founded in August 2017, it's largest shareholder is
gpe capital partners llp
with a 80% stake. Hyperian Law Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£364.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hyperian Law Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £364.4k, make it smaller than the average company (£1.1m)
£364.4k - Hyperian Law Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hyperian Law Limited
- - Industry AVG
Production
with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)
68.3% - Hyperian Law Limited
68.3% - Industry AVG
Profitability
an operating margin of -320.6% make it less profitable than the average company (9.2%)
-320.6% - Hyperian Law Limited
9.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (17)
6 - Hyperian Law Limited
17 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Hyperian Law Limited
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £60.7k, this is equally as efficient (£68.9k)
£60.7k - Hyperian Law Limited
£68.9k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (63 days)
17 days - Hyperian Law Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 665 days, this is slower than average (24 days)
665 days - Hyperian Law Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hyperian Law Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (31 weeks)
1 weeks - Hyperian Law Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 268.6%, this is a higher level of debt than the average (45.6%)
268.6% - Hyperian Law Limited
45.6% - Industry AVG
HYPERIAN LAW LIMITED financials
EXPORT
Hyperian Law Limited's latest turnover from March 2024 is estimated at £364.4 thousand and the company has net assets of -£1.3 million. According to their latest financial statements, Hyperian Law Limited has 6 employees and maintains cash reserves of £51.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
364,379
309,811
Other Income Or Grants
Cost Of Sales
115,588
86,162
Gross Profit
248,790
223,649
Admin Expenses
1,417,150
373,171
Operating Profit
-1,168,360
-149,522
Interest Payable
Interest Receivable
1,559
176
Pre-Tax Profit
-1,166,801
-149,346
Tax
Profit After Tax
-1,166,801
-149,346
Dividends Paid
Retained Profit
-1,166,801
-149,346
Employee Costs
230,608
145,788
Number Of Employees
6
4
EBITDA*
-1,162,847
-149,156
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
9,682
8,576
Intangible Assets
3,390
5,423
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
13,072
13,999
Stock & work in progress
Trade Debtors
17,881
42,939
Group Debtors
Misc Debtors
698,538
267,057
Cash
51,107
8,281
1
1
1
1
misc current assets
total current assets
767,526
318,277
1
1
1
1
total assets
780,598
332,276
1
1
1
1
Bank overdraft
Bank loan
Trade Creditors
210,838
213,152
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,828,307
268,370
total current liabilities
2,039,145
481,522
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
57,500
provisions
total long term liabilities
57,500
total liabilities
2,096,645
481,522
net assets
-1,316,047
-149,246
1
1
1
1
total shareholders funds
-1,316,047
-149,246
1
1
1
1
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-1,168,360
-149,522
Depreciation
3,480
366
Amortisation
2,033
Tax
Stock
Debtors
406,423
309,996
Creditors
-2,314
213,152
Accruals and Deferred Income
1,559,937
268,370
Deferred Taxes & Provisions
Cash flow from operations
-11,647
22,370
Investing Activities
capital expenditure
-4,586
-14,365
Change in Investments
cash flow from investments
-4,586
-14,365
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
57,500
share issue
99
1
interest
1,559
176
cash flow from financing
59,059
275
1
cash and cash equivalents
cash
42,826
8,280
1
overdraft
change in cash
42,826
8,280
1
hyperian law limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hyperian law limited. Get real-time insights into hyperian law limited's credit score, group structure and payment trends.
Perform a competitor analysis for hyperian law limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B 3 area or any other competitors across 12 key performance metrics.
hyperian law limited Ownership
HYPERIAN LAW LIMITED group structure
Hyperian Law Limited has no subsidiary companies.
Ultimate parent company
HYPERIAN LAW LIMITED
10906973
HYPERIAN LAW LIMITED Shareholders
The largest shareholders in Hyperian Law Limited include Gpe Capital Partners Llp and Jonathan Whitbread.
gpe capital partners llp
80%
jonathan whitbread
11%
fiona hayles
9%
hyperian law limited directors
Hyperian Law Limited currently has 2 directors.
The longest serving directors include
Mrs Fiona Hayles (Sep 2022) and
Mr Daniel Godfrey (Oct 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-1.3m
+7.82%
total assets
780.6k
+1.35%
cash
51.1k
+5.17%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
hyperian law limited company details
company number
10906973
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
southampton legal limited (October 2022)
accountant
CURO
auditor
-
address
st philip's house, 4 st philip's place, birmingham, B3 2PP
Bank
-
Legal Advisor
-
hyperian law limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to hyperian law limited. Currently there are 2 open charges and 0 have been satisfied in the past.
hyperian law limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HYPERIAN LAW LIMITED. This can take several minutes, an email will notify you when this has completed.
hyperian law limitedCompanies House Filings - See Documents
