3t global holdco limited

Live YoungLargeRapid

3t global holdco limited Company Information

Share 3T GLOBAL HOLDCO LIMITED

Company Number

10908478

Shareholders

drilling systems guernsey limited

paul malcolm stonebanks

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

hurn view house, 5 aviation park west, hurn, dorset, BH23 6EW

3t global holdco limited Estimated Valuation

£86.6m

Pomanda estimates the enterprise value of 3T GLOBAL HOLDCO LIMITED at £86.6m based on a Turnover of £60.3m and 1.43x industry multiple (adjusted for size and gross margin).

3t global holdco limited Estimated Valuation

£90.4m

Pomanda estimates the enterprise value of 3T GLOBAL HOLDCO LIMITED at £90.4m based on an EBITDA of £8.8m and a 10.32x industry multiple (adjusted for size and gross margin).

3t global holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 3T GLOBAL HOLDCO LIMITED at £0 based on Net Assets of £-63.5m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3t Global Holdco Limited Overview

3t Global Holdco Limited is a live company located in hurn, BH23 6EW with a Companies House number of 10908478. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2017, it's largest shareholder is drilling systems guernsey limited with a 90.2% stake. 3t Global Holdco Limited is a young, large sized company, Pomanda has estimated its turnover at £60.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

3t Global Holdco Limited Health Check

Pomanda's financial health check has awarded 3T Global Holdco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £60.3m, make it larger than the average company (£4.8m)

£60.3m - 3t Global Holdco Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.7%)

34% - 3t Global Holdco Limited

6.7% - Industry AVG

production

Production

with a gross margin of 49.9%, this company has a lower cost of product (38.1%)

49.9% - 3t Global Holdco Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (5.7%)

-0.8% - 3t Global Holdco Limited

5.7% - Industry AVG

employees

Employees

with 469 employees, this is above the industry average (27)

469 - 3t Global Holdco Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£53.9k)

£47.2k - 3t Global Holdco Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.7k, this is less efficient (£171.5k)

£128.7k - 3t Global Holdco Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (42 days)

78 days - 3t Global Holdco Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (32 days)

98 days - 3t Global Holdco Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (33 days)

20 days - 3t Global Holdco Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - 3t Global Holdco Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 166.7%, this is a higher level of debt than the average (62.5%)

166.7% - 3t Global Holdco Limited

62.5% - Industry AVG

3T GLOBAL HOLDCO LIMITED financials

EXPORTms excel logo

3T Global Holdco Limited's latest turnover from December 2023 is £60.3 million and the company has net assets of -£63.5 million. According to their latest financial statements, 3T Global Holdco Limited has 469 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover60,346,05149,425,55543,163,98025,159,92136,665,44033,332,240
Other Income Or Grants
Cost Of Sales30,223,83123,388,94021,818,04910,131,22914,697,98915,438,191
Gross Profit30,122,22026,036,61521,345,93115,028,69221,967,45117,894,049
Admin Expenses30,625,14624,572,40625,096,00717,832,51420,331,92323,581,932
Operating Profit-502,9261,464,209-3,750,076-2,803,8221,635,528-5,687,883
Interest Payable11,947,1419,592,2519,695,4228,374,9509,245,8827,444,024
Interest Receivable544,0258,83219,445264,88143,541
Pre-Tax Profit-12,000,013-8,124,017-13,436,666-11,159,327-5,327,285-13,198,216
Tax1,026,217-337,079-464,342-613,917-788,439443,081
Profit After Tax-10,973,796-8,461,096-13,901,008-11,773,244-6,115,724-12,755,135
Dividends Paid
Retained Profit-10,973,796-8,461,096-13,901,008-11,773,244-6,115,724-12,755,135
Employee Costs22,119,64017,244,97213,016,43111,250,47013,051,21112,378,616
Number Of Employees469391328281298310
EBITDA*8,755,0619,823,1373,878,1444,014,9978,016,4642,348,168

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets11,976,48511,306,29611,968,3898,779,3298,714,8219,068,866
Intangible Assets54,403,14856,535,81358,293,13659,542,64063,260,10673,668,028
Investments & Other450,00014,8291,172,451334,024698,6801,225,362
Debtors (Due After 1 year)218,796684,651899,782
Total Fixed Assets66,829,63367,856,93871,433,97668,874,78973,358,25884,862,038
Stock & work in progress1,677,5832,218,0181,577,9332,470,6922,099,8742,621,209
Trade Debtors13,045,99511,340,64511,050,5015,923,2335,909,5708,094,132
Group Debtors
Misc Debtors9,723,62810,143,9033,552,2273,258,1351,675,494985,148
Cash3,914,0673,113,1863,770,3096,760,7583,987,1582,126,562
misc current assets
total current assets28,361,27326,815,75219,950,97018,412,81813,672,09613,827,051
total assets95,190,90694,672,69091,384,94687,287,60787,030,35498,689,089
Bank overdraft4,500,0003,100,000
Bank loan
Trade Creditors 8,195,7424,854,7703,226,6962,813,3481,544,0983,277,429
Group/Directors Accounts90,494,405
other short term finances
hp & lease commitments1,77236,3688,87521,483115,675
other current liabilities13,165,1317,928,9776,143,6148,830,9625,296,9325,296,493
total current liabilities116,357,05015,920,1159,370,31011,653,1856,862,5138,689,597
loans37,640,954120,314,130119,014,44296,797,86694,027,55894,780,917
hp & lease commitments
Accruals and Deferred Income4,930,462245,5725,021,3961,224,7554,407,161
other liabilities369,885
provisions4,664,1565,576,3016,568,8613,686,9573,014,0812,794,266
total long term liabilities42,305,110131,190,778125,828,875105,506,21998,266,394101,982,344
total liabilities158,662,160147,110,893135,199,185117,159,404105,128,907110,671,941
net assets-63,471,254-52,438,203-43,814,239-29,871,797-18,098,553-11,982,852
total shareholders funds-63,471,254-52,438,203-43,814,239-29,871,797-18,098,553-11,982,852
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-502,9261,464,209-3,750,076-2,803,8221,635,528-5,687,883
Depreciation1,906,6671,663,4361,518,7271,322,9791,126,8311,100,723
Amortisation7,351,3206,695,4926,109,4935,495,8405,254,1056,935,328
Tax1,026,217-337,079-464,342-613,917-788,439443,081
Stock-540,435640,085-892,759370,818-521,3352,621,209
Debtors1,285,0756,881,8205,202,5641,130,449-1,709,3479,979,062
Creditors3,340,9721,628,074413,3481,269,250-1,733,3313,277,429
Accruals and Deferred Income305,6926,470,253-7,463,1727,330,671-3,181,9679,703,654
Deferred Taxes & Provisions-912,145-992,5602,881,904672,876219,8152,794,266
Cash flow from operations11,771,1579,069,920-5,063,92311,172,6104,763,2245,966,327
Investing Activities
capital expenditure-35,428,827
Change in Investments435,171-1,157,622838,427-364,656-526,6821,225,362
cash flow from investments-435,1711,157,622-838,427364,656526,682-36,654,189
Financing Activities
Bank loans
Group/Directors Accounts90,494,405
Other Short Term Loans
Long term loans-82,673,1761,299,68822,216,5762,770,308-753,35994,780,917
Hire Purchase and Lease Commitments-34,59636,368-8,875-12,608-94,192115,675
other long term liabilities-369,885369,885
share issue-59,255-162,868-41,43423772,283
interest-11,947,087-9,588,226-9,686,590-8,355,505-8,981,001-7,400,483
cash flow from financing-4,589,594-8,045,15312,479,677-5,597,805-9,828,52988,268,392
cash and cash equivalents
cash800,881-657,123-2,990,4492,773,6001,860,5962,126,562
overdraft1,400,0003,100,000
change in cash-599,119-3,757,123-2,990,4492,773,6001,860,5962,126,562

3t global holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 3t global holdco limited. Get real-time insights into 3t global holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

3t Global Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 3t global holdco limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in BH23 area or any other competitors across 12 key performance metrics.

3t global holdco limited Ownership

3T GLOBAL HOLDCO LIMITED group structure

3T Global Holdco Limited has 2 subsidiary companies.

Ultimate parent company

BLUE WATER ENERGY FUND I LP

#0130123

DRILLING SYSTEMS GUERNSEY LTD

#0112290

2 parents

3T GLOBAL HOLDCO LIMITED

10908478

2 subsidiaries

3T GLOBAL HOLDCO LIMITED Shareholders

drilling systems guernsey limited 90.24%
paul malcolm stonebanks 6.79%
kevin nigel franklin 0.58%
ihab magdy toma 0.47%
mark corrigan 0.46%
patrick sinclair 0.2%
kevin john lyon 0.19%
nominee of ds guernsey limited 0.14%
paul knowles 0.13%
gavin taylor 0.12%

3t global holdco limited directors

3T Global Holdco Limited currently has 7 directors. The longest serving directors include Mr Martin Somerville (Oct 2017) and Mr Ihab Toma (Jan 2018).

officercountryagestartendrole
Mr Martin SomervilleEngland48 years Oct 2017- Director
Mr Ihab TomaScotland62 years Jan 2018- Director
Mr Kevin Franklin63 years Jan 2018- Director
Mr Mark CorriganEngland66 years Jan 2018- Director
Mr Patrick SinclairEngland49 years Nov 2019- Director
Ms Elaine SafierEngland58 years Dec 2021- Director
Mr Martin Boden66 years Jun 2024- Director

P&L

December 2023

turnover

60.3m

+22%

operating profit

-502.9k

-134%

gross margin

50%

-5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-63.5m

+0.21%

total assets

95.2m

+0.01%

cash

3.9m

+0.26%

net assets

Total assets minus all liabilities

3t global holdco limited company details

company number

10908478

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

BLUE WATER ENERGY FUND I LP

accounts

Group

last accounts submitted

December 2023

previous names

3t energy group limited (September 2023)

3t energy topco limited (February 2018)

accountant

-

auditor

BDO LLP

address

hurn view house, 5 aviation park west, hurn, dorset, BH23 6EW

Bank

-

Legal Advisor

-

3t global holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 3t global holdco limited.

3t global holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 3T GLOBAL HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

3t global holdco limited Companies House Filings - See Documents

datedescriptionview/download