land prune ltd
land prune ltd Company Information
Company Number
10910557
Website
-Registered Address
43 prospect avenue, rushden, NN10 6DQ
Industry
Silviculture and other forestry activities
Telephone
447846961950
Next Accounts Due
May 2025
Group Structure
View All
Directors
Daniel Price7 Years
Shareholders
daniel price 75%
m. stephanie 16.7%
View Allland prune ltd Estimated Valuation
Pomanda estimates the enterprise value of LAND PRUNE LTD at £212.9k based on a Turnover of £313.9k and 0.68x industry multiple (adjusted for size and gross margin).
land prune ltd Estimated Valuation
Pomanda estimates the enterprise value of LAND PRUNE LTD at £0 based on an EBITDA of £-9.2k and a 4.09x industry multiple (adjusted for size and gross margin).
land prune ltd Estimated Valuation
Pomanda estimates the enterprise value of LAND PRUNE LTD at £84.7k based on Net Assets of £49k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Land Prune Ltd Overview
Land Prune Ltd is a live company located in rushden, NN10 6DQ with a Companies House number of 10910557. It operates in the silviculture and other forestry activities sector, SIC Code 02100. Founded in August 2017, it's largest shareholder is daniel price with a 75% stake. Land Prune Ltd is a young, micro sized company, Pomanda has estimated its turnover at £313.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Land Prune Ltd Health Check
Pomanda's financial health check has awarded Land Prune Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £313.9k, make it smaller than the average company (£1.2m)
- Land Prune Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.3%)
- Land Prune Ltd
10.3% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (28.9%)
- Land Prune Ltd
28.9% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (5.6%)
- Land Prune Ltd
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
- Land Prune Ltd
10 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- Land Prune Ltd
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £157k, this is more efficient (£100.3k)
- Land Prune Ltd
£100.3k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (40 days)
- Land Prune Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (48 days)
- Land Prune Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Land Prune Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Land Prune Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.3%, this is a higher level of debt than the average (32.2%)
68.3% - Land Prune Ltd
32.2% - Industry AVG
LAND PRUNE LTD financials
Land Prune Ltd's latest turnover from August 2023 is estimated at £313.9 thousand and the company has net assets of £49 thousand. According to their latest financial statements, we estimate that Land Prune Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 80,324 | 38,597 | 37,724 | 31,444 | 21,650 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 80,324 | 38,597 | 37,724 | 31,444 | 21,650 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 74,405 | 79,929 | 77,851 | 71,402 | 24,584 | 4,383 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 74,405 | 79,929 | 77,851 | 71,402 | 24,584 | 4,383 |
| total assets | 154,729 | 118,526 | 115,575 | 102,846 | 46,234 | 4,383 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 65,038 | 30,351 | 41,816 | 52,592 | 26,473 | 3,599 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 65,038 | 30,351 | 41,816 | 52,592 | 26,473 | 3,599 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 34,623 | 22,615 | 19,320 | 21,996 | 0 | 0 |
| provisions | 6,052 | 7,308 | 6,481 | 5,975 | 4,114 | 0 |
| total long term liabilities | 40,675 | 29,923 | 25,801 | 27,971 | 4,114 | 0 |
| total liabilities | 105,713 | 60,274 | 67,617 | 80,563 | 30,587 | 3,599 |
| net assets | 49,016 | 58,252 | 47,958 | 22,283 | 15,647 | 784 |
| total shareholders funds | 49,016 | 58,252 | 47,958 | 22,283 | 15,647 | 784 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | |||||
| Amortisation | 0 | |||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,524 | 2,078 | 6,449 | 46,818 | 20,201 | 4,383 |
| Creditors | 34,687 | -11,465 | -10,776 | 26,119 | 22,874 | 3,599 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -1,256 | 827 | 506 | 1,861 | 4,114 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 12,008 | 3,295 | -2,676 | 21,996 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
land prune ltd Credit Report and Business Information
Land Prune Ltd Competitor Analysis
Perform a competitor analysis for land prune ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in NN10 area or any other competitors across 12 key performance metrics.
land prune ltd Ownership
LAND PRUNE LTD group structure
Land Prune Ltd has no subsidiary companies.
Ultimate parent company
LAND PRUNE LTD
10910557
land prune ltd directors
Land Prune Ltd currently has 1 director, Mr Daniel Price serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Price | England | 35 years | Aug 2017 | - | Director |
P&L
August 2023turnover
313.9k
+24%
operating profit
-9.2k
0%
gross margin
17.1%
-12.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
49k
-0.16%
total assets
154.7k
+0.31%
cash
0
0%
net assets
Total assets minus all liabilities
land prune ltd company details
company number
10910557
Type
Private limited with Share Capital
industry
02100 - Silviculture and other forestry activities
incorporation date
August 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
dan's trees & gardens ltd (December 2017)
last accounts submitted
August 2023
address
43 prospect avenue, rushden, NN10 6DQ
accountant
-
auditor
-
land prune ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to land prune ltd.
land prune ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
