mgw (manor) properties limited
mgw (manor) properties limited Company Information
Company Number
10910600
Website
-Registered Address
manor garage plymouth road, horrabridge, yelverton, PL20 7RJ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
michael williamson 100%
mgw (manor) properties limited Estimated Valuation
Pomanda estimates the enterprise value of MGW (MANOR) PROPERTIES LIMITED at £843k based on a Turnover of £381.8k and 2.21x industry multiple (adjusted for size and gross margin).
mgw (manor) properties limited Estimated Valuation
Pomanda estimates the enterprise value of MGW (MANOR) PROPERTIES LIMITED at £268.6k based on an EBITDA of £53.3k and a 5.04x industry multiple (adjusted for size and gross margin).
mgw (manor) properties limited Estimated Valuation
Pomanda estimates the enterprise value of MGW (MANOR) PROPERTIES LIMITED at £198.7k based on Net Assets of £122.7k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mgw (manor) Properties Limited Overview
Mgw (manor) Properties Limited is a live company located in yelverton, PL20 7RJ with a Companies House number of 10910600. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2017, it's largest shareholder is michael williamson with a 100% stake. Mgw (manor) Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £381.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mgw (manor) Properties Limited Health Check
Pomanda's financial health check has awarded Mgw (Manor) Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £381.8k, make it smaller than the average company (£832.9k)
- Mgw (manor) Properties Limited
£832.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.6%)
- Mgw (manor) Properties Limited
2.6% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (73.1%)
- Mgw (manor) Properties Limited
73.1% - Industry AVG
Profitability
an operating margin of 14% make it less profitable than the average company (27.7%)
- Mgw (manor) Properties Limited
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Mgw (manor) Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Mgw (manor) Properties Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £381.8k, this is more efficient (£182.4k)
- Mgw (manor) Properties Limited
£182.4k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (32 days)
- Mgw (manor) Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1189 days, this is slower than average (36 days)
- Mgw (manor) Properties Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mgw (manor) Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mgw (manor) Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (68.2%)
92.8% - Mgw (manor) Properties Limited
68.2% - Industry AVG
MGW (MANOR) PROPERTIES LIMITED financials
Mgw (Manor) Properties Limited's latest turnover from August 2023 is estimated at £381.8 thousand and the company has net assets of £122.7 thousand. According to their latest financial statements, Mgw (Manor) Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,623,106 | 1,289,123 | 1,248,396 | 1,180,875 | 1,042,180 | 639,704 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,623,106 | 1,289,123 | 1,248,396 | 1,180,875 | 1,042,180 | 639,704 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 71,726 | 221,183 | 212,930 | 42,562 | 148,271 | 12,237 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 71,726 | 221,183 | 212,930 | 42,562 | 148,271 | 12,237 |
| total assets | 1,694,832 | 1,510,306 | 1,461,326 | 1,223,437 | 1,190,451 | 651,941 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 869,760 | 688,337 | 682,856 | 677,884 | 594,871 | 267,008 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 869,760 | 688,337 | 682,856 | 677,884 | 594,871 | 267,008 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 12,389 | 8,225 | 6,273 | 4,910 | 4,500 | 4,500 |
| other liabilities | 690,000 | 731,000 | 743,000 | 546,566 | 581,000 | 385,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 702,389 | 739,225 | 749,273 | 551,476 | 585,500 | 389,500 |
| total liabilities | 1,572,149 | 1,427,562 | 1,432,129 | 1,229,360 | 1,180,371 | 656,508 |
| net assets | 122,683 | 82,744 | 29,197 | -5,923 | 10,080 | -4,567 |
| total shareholders funds | 122,683 | 82,744 | 29,197 | -5,923 | 10,080 | -4,567 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -149,457 | 8,253 | 170,368 | -105,709 | 136,034 | 12,237 |
| Creditors | 181,423 | 5,481 | 4,972 | 83,013 | 327,863 | 267,008 |
| Accruals and Deferred Income | 4,164 | 1,952 | 1,363 | 410 | 0 | 4,500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -41,000 | -12,000 | 196,434 | -34,434 | 196,000 | 385,000 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
mgw (manor) properties limited Credit Report and Business Information
Mgw (manor) Properties Limited Competitor Analysis
Perform a competitor analysis for mgw (manor) properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL20 area or any other competitors across 12 key performance metrics.
mgw (manor) properties limited Ownership
MGW (MANOR) PROPERTIES LIMITED group structure
Mgw (Manor) Properties Limited has no subsidiary companies.
Ultimate parent company
MGW (MANOR) PROPERTIES LIMITED
10910600
mgw (manor) properties limited directors
Mgw (Manor) Properties Limited currently has 2 directors. The longest serving directors include Mr Michael Williamson (Aug 2017) and Mrs Susan Williamson (Sep 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Williamson | 67 years | Aug 2017 | - | Director | |
| Mrs Susan Williamson | United Kingdom | 62 years | Sep 2024 | - | Director |
P&L
August 2023turnover
381.8k
-47%
operating profit
53.3k
0%
gross margin
30.2%
+6.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
122.7k
+0.48%
total assets
1.7m
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mgw (manor) properties limited company details
company number
10910600
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
manor garage plymouth road, horrabridge, yelverton, PL20 7RJ
Bank
-
Legal Advisor
-
mgw (manor) properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to mgw (manor) properties limited. Currently there are 4 open charges and 1 have been satisfied in the past.
mgw (manor) properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
