Pomanda estimates the enterprise value of COMMON PEOPLE FILMS LTD at £0 based on a Turnover of £9.3m and -2.26x industry multiple (adjusted for size and gross margin).
common people films ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of COMMON PEOPLE FILMS LTD at £0 based on an EBITDA of £50.7k and a -13.71x industry multiple (adjusted for size and gross margin).
common people films ltdEstimated Valuation
£190.4k
Pomanda estimates the enterprise value of COMMON PEOPLE FILMS LTD at £190.4k based on Net Assets of £125.2k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Common People Films LtdOverview
Common People Films Ltd is a live company located in london, W1T 1QL with a Companies House number of 10911884. It operates in the television programme production activities sector, SIC Code 59113. Founded in August 2017, it's largest shareholder is
anthony roberts
with a 50% stake. Common People Films Ltd is a young,
mid sized company, Pomanda has estimated its turnover at
£9.3m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Common People Films Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
4 Regular
2 Weak
Size
annual sales of £9.3m, make it larger than the average company (£4.7m)
£9.3m - Common People Films Ltd
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (7.9%)
69% - Common People Films Ltd
7.9% - Industry AVG
Production
with a gross margin of 9.7%, this company has a comparable cost of product (9.7%)
9.7% - Common People Films Ltd
9.7% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (2.6%)
0.4% - Common People Films Ltd
2.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (15)
6 - Common People Films Ltd
15 - Industry AVG
Pay Structure
on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)
£58.8k - Common People Films Ltd
£58.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£343.7k)
£1.5m - Common People Films Ltd
£343.7k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (26 days)
10 days - Common People Films Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is slower than average (6 days)
21 days - Common People Films Ltd
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Common People Films Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is average cash available to meet short term requirements (11 weeks)
10 weeks - Common People Films Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.7%, this is a similar level of debt than the average (89.9%)
87.7% - Common People Films Ltd
89.9% - Industry AVG
COMMON PEOPLE FILMS LTD financials
EXPORT
Common People Films Ltd's latest turnover from August 2024 is estimated at £9.3 million and the company has net assets of £125.2 thousand. According to their latest financial statements, Common People Films Ltd has 6 employees and maintains cash reserves of £176.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Turnover
9,259,798
3,518,471
2,403,208
1,931,934
1,432,941
990,814
1,315,001
Other Income Or Grants
Cost Of Sales
8,365,187
3,084,092
2,104,637
1,625,573
1,238,008
807,404
1,033,802
Gross Profit
894,611
434,379
298,571
306,360
194,932
183,410
281,199
Admin Expenses
855,181
300,630
112,832
322,383
277,965
193,464
322,916
Operating Profit
39,430
133,749
185,739
-16,023
-83,033
-10,054
-41,717
Interest Payable
3,808
4,531
3,552
3,008
1,525
Interest Receivable
7,633
4,032
540
29
10
Pre-Tax Profit
43,255
133,249
182,727
-19,002
-84,548
-10,054
-41,717
Tax
-10,814
-33,312
-34,718
Profit After Tax
32,441
99,937
148,009
-19,002
-84,548
-10,054
-41,717
Dividends Paid
Retained Profit
32,441
99,937
148,009
-19,002
-84,548
-10,054
-41,717
Employee Costs
353,057
192,293
193,663
193,397
184,250
182,760
330,244
Number Of Employees
6
3
3
3
3
3
6
EBITDA*
50,680
136,735
187,602
-15,138
-83,033
-10,054
-41,717
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Tangible Assets
59,370
13,455
4,500
3,498
1,371
2,047
4,053
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
59,370
13,455
4,500
3,498
1,371
2,047
4,053
Stock & work in progress
Trade Debtors
275,225
251,310
64,336
40,331
17,191
85,834
53,186
Group Debtors
Misc Debtors
504,565
185,749
158,379
67,003
1,000
Cash
176,764
128,543
25,063
36,668
20,974
misc current assets
total current assets
956,554
565,602
247,778
144,002
39,165
85,834
53,186
total assets
1,015,924
579,057
252,278
147,500
40,536
87,881
57,239
Bank overdraft
5,556
5,556
50,000
Bank loan
5,555
5,555
Trade Creditors
491,764
166,208
138,480
205,001
95,387
98,956
Group/Directors Accounts
577
other short term finances
hp & lease commitments
other current liabilities
367,256
282,624
77,953
49,107
30,791
total current liabilities
864,575
454,387
221,989
259,664
176,755
98,956
loans
26,183
31,945
37,501
43,057
hp & lease commitments
Accruals and Deferred Income
other liabilities
139,652
provisions
total long term liabilities
26,183
31,945
37,501
43,057
139,652
total liabilities
890,758
486,332
259,490
302,721
176,755
139,652
98,956
net assets
125,166
92,725
-7,212
-155,221
-136,219
-51,771
-41,717
total shareholders funds
125,166
92,725
-7,212
-155,221
-136,219
-51,771
-41,717
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
39,430
133,749
185,739
-16,023
-83,033
-10,054
-41,717
Depreciation
11,250
2,986
1,863
885
Amortisation
Tax
-10,814
-33,312
-34,718
Stock
Debtors
342,731
214,344
115,381
89,143
-67,643
32,648
53,186
Creditors
325,556
27,728
-66,521
109,614
95,387
-98,956
98,956
Accruals and Deferred Income
84,632
204,671
28,846
18,316
30,791
Deferred Taxes & Provisions
Cash flow from operations
107,323
121,478
-172
23,649
110,788
-141,658
4,053
Investing Activities
capital expenditure
-57,165
-11,941
-2,865
-3,012
676
2,006
-4,053
Change in Investments
cash flow from investments
-57,165
-11,941
-2,865
-3,012
676
2,006
-4,053
Financing Activities
Bank loans
5,555
Group/Directors Accounts
-577
577
Other Short Term Loans
Long term loans
-5,762
-5,556
-5,556
43,057
Hire Purchase and Lease Commitments
other long term liabilities
-139,652
139,652
share issue
100
interest
3,825
-499
-3,012
-2,979
-1,515
cash flow from financing
-1,937
-500
-8,568
39,501
-140,490
139,652
cash and cash equivalents
cash
48,221
103,480
-11,605
15,694
20,974
overdraft
-5,556
-44,444
50,000
change in cash
48,221
109,036
-11,605
60,138
-29,026
common people films ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for common people films ltd. Get real-time insights into common people films ltd's credit score, group structure and payment trends.
Perform a competitor analysis for common people films ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in W1T area or any other competitors across 12 key performance metrics.
common people films ltd Ownership
COMMON PEOPLE FILMS LTD group structure
Common People Films Ltd has no subsidiary companies.
Ultimate parent company
COMMON PEOPLE FILMS LTD
10911884
COMMON PEOPLE FILMS LTD Shareholders
The largest shareholders in Common People Films Ltd include Anthony Roberts and Ramy Dance.
anthony roberts
50%
ramy dance
50%
common people films ltd directors
Common People Films Ltd currently has 2 directors.
The longest serving directors include
Mr Anthony Roberts (Aug 2017) and
Mr Ramy Dance (Aug 2017).
59113 - Television programme production activities
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
6th floor charlotte building, 17 gresse street, london, W1T 1QL
Bank
-
Legal Advisor
-
common people films ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to common people films ltd.
common people films ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMMON PEOPLE FILMS LTD. This can take several minutes, an email will notify you when this has completed.
common people films ltdCompanies House Filings - See Documents
