leonwhitesolutions ltd Company Information
Company Number
10914035
Website
-Registered Address
181-183 summer road, erdington, birmingham, west midlands, B23 6DX
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
28 days late
Group Structure
View All
Directors
Leon White6 Years
Shareholders
leon anthony white 100%
leonwhitesolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of LEONWHITESOLUTIONS LTD at £26.5k based on a Turnover of £57.9k and 0.46x industry multiple (adjusted for size and gross margin).
leonwhitesolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of LEONWHITESOLUTIONS LTD at £0 based on an EBITDA of £-15k and a 3.68x industry multiple (adjusted for size and gross margin).
leonwhitesolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of LEONWHITESOLUTIONS LTD at £0 based on Net Assets of £-21.4k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leonwhitesolutions Ltd Overview
Leonwhitesolutions Ltd is a live company located in birmingham, B23 6DX with a Companies House number of 10914035. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2017, it's largest shareholder is leon anthony white with a 100% stake. Leonwhitesolutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £57.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leonwhitesolutions Ltd Health Check
Pomanda's financial health check has awarded Leonwhitesolutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £57.9k, make it smaller than the average company (£614.9k)
- Leonwhitesolutions Ltd
£614.9k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (3.7%)
- Leonwhitesolutions Ltd
3.7% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 27.1%, this company has a higher cost of product (47.6%)
- Leonwhitesolutions Ltd
47.6% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -25.8% make it less profitable than the average company (8.5%)
- Leonwhitesolutions Ltd
8.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (8)
1 - Leonwhitesolutions Ltd
8 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
- Leonwhitesolutions Ltd
£50.1k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £57.9k, this is less efficient (£116.8k)
- Leonwhitesolutions Ltd
£116.8k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 132 days, this is later than average (67 days)
- Leonwhitesolutions Ltd
67 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 121 days, this is slower than average (31 days)
- Leonwhitesolutions Ltd
31 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Leonwhitesolutions Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Leonwhitesolutions Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 188.4%, this is a higher level of debt than the average (56.4%)
188.4% - Leonwhitesolutions Ltd
56.4% - Industry AVG
LEONWHITESOLUTIONS LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Leonwhitesolutions Ltd's latest turnover from August 2022 is estimated at £57.9 thousand and the company has net assets of -£21.4 thousand. According to their latest financial statements, Leonwhitesolutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|
Tangible Assets | 3,178 | 3,739 | 4,399 | 1,589 | 1,870 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,178 | 3,739 | 4,399 | 1,589 | 1,870 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 21,020 | 42,288 | 50,470 | 5,941 | 18,188 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 21,020 | 42,288 | 50,470 | 5,941 | 18,188 |
total assets | 24,198 | 46,027 | 54,869 | 7,530 | 20,058 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,109 | 5,234 | 5,542 | 2,506 | 13,522 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 14,109 | 5,234 | 5,542 | 2,506 | 13,522 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 904 | 464 | 814 | 814 | 732 |
other liabilities | 29,973 | 46,030 | 46,030 | 0 | 0 |
provisions | 604 | 710 | 836 | 302 | 355 |
total long term liabilities | 31,481 | 47,204 | 47,680 | 1,116 | 1,087 |
total liabilities | 45,590 | 52,438 | 53,222 | 3,622 | 14,609 |
net assets | -21,392 | -6,411 | 1,647 | 3,908 | 5,449 |
total shareholders funds | -21,392 | -6,411 | 1,647 | 3,908 | 5,449 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | -21,268 | -8,182 | 44,529 | -12,247 | 18,188 |
Creditors | 8,875 | -308 | 3,036 | -11,016 | 13,522 |
Accruals and Deferred Income | 440 | -350 | 0 | 82 | 732 |
Deferred Taxes & Provisions | -106 | -126 | 534 | -53 | 355 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -16,057 | 0 | 46,030 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
leonwhitesolutions ltd Credit Report and Business Information
Leonwhitesolutions Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for leonwhitesolutions ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
leonwhitesolutions ltd Ownership
LEONWHITESOLUTIONS LTD group structure
Leonwhitesolutions Ltd has no subsidiary companies.
Ultimate parent company
LEONWHITESOLUTIONS LTD
10914035
leonwhitesolutions ltd directors
Leonwhitesolutions Ltd currently has 1 director, Mr Leon White serving since Aug 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Leon White | England | 39 years | Aug 2017 | - | Director |
P&L
August 2022turnover
57.9k
-27%
operating profit
-15k
0%
gross margin
27.1%
+5.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
-21.4k
+2.34%
total assets
24.2k
-0.47%
cash
0
0%
net assets
Total assets minus all liabilities
leonwhitesolutions ltd company details
company number
10914035
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
August 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
181-183 summer road, erdington, birmingham, west midlands, B23 6DX
last accounts submitted
August 2022
leonwhitesolutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leonwhitesolutions ltd.
![charges](/assets/images/company_charges.png)
leonwhitesolutions ltd Companies House Filings - See Documents
date | description | view/download |
---|